JUMIA TECHNOLOGIES AG |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.55 USD | +24.70% |
|
+40.09% | +196.85% |
| 12:54pm | Benchmark Initiates Jumia Technologies at Buy With $14 Price Target | MT |
| Jun. 10 | Jumia Technologies Opens Integrated Warehouses in Nigeria, Morocco | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 470.7 | 2,679 | 988.6 | 299.6 | 323.5 | 790.6 | - | - |
| Enterprise Value (EV) 1 | 241.3 | 2,384 | 546.3 | 99.11 | 217 | 790.6 | 790.6 | 790.6 |
| P/E ratio | -1.86 x | -16.5 x | -4.28 x | -1.37 x | -3.32 x | -16.2 x | -24.3 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.93 x | 19.2 x | 6.28 x | 1.44 x | 1.87 x | 3.96 x | 3.55 x | - |
| EV / Revenue | 2.93 x | 19.2 x | 6.28 x | 1.44 x | 1.87 x | 3.96 x | 3.55 x | - |
| EV / EBITDA | -2.61 x | -22.4 x | -5.69 x | -1.54 x | -5.98 x | -25 x | -26.6 x | - |
| EV / FCF | -2,500,225 x | -26,661,189 x | -6,272,369 x | -1,272,393 x | - | - | - | - |
| FCF Yield | -0% | -0% | -0% | -0% | - | - | - | - |
| Price to Book | 2.31 x | 26.4 x | 2.42 x | 1.88 x | 5.05 x | - | - | - |
| Nbr of stocks (in thousands) | 78,408 | 81,081 | 98,593 | 99,877 | 101,139 | 101,251 | - | - |
| Reference price 2 | 6.003 | 33.04 | 10.03 | 2.999 | 3.198 | 7.809 | 7.809 | 7.809 |
| Announcement Date | 2/25/20 | 2/24/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 160.4 | 139.6 | 157.3 | 207.9 | 173.3 | 199.5 | 222.9 | - |
| EBITDA 1 | -180.5 | -119.5 | -173.9 | -194.1 | -54.1 | -31.66 | -29.75 | - |
| EBIT 1 | -227.9 | -149.2 | -213 | -212.7 | -68.14 | -58.26 | -40.74 | - |
| Operating Margin | -142.06% | -106.88% | -135.39% | -102.35% | -39.33% | -29.2% | -18.28% | - |
| Earnings before Tax (EBT) 1 | -226.5 | -158.3 | -200.1 | -216.4 | -91.65 | -48.18 | -31.97 | - |
| Net income 1 | -226.7 | -160.9 | -200.4 | -222.8 | -96.81 | -48.33 | -32.03 | - |
| Net margin | -141.32% | -115.26% | -127.43% | -107.18% | -55.88% | -24.22% | -14.37% | - |
| EPS 2 | -3.220 | -2.000 | -2.340 | -2.191 | -0.9628 | -0.4830 | -0.3210 | - |
| Free Cash Flow | -188.2 | -100.5 | -157.6 | -235.4 | - | - | - | - |
| FCF margin | -117.35% | -71.96% | -100.2% | -113.27% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 2/24/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Net sales 1 | 54.85 | 45.19 | 55.38 | 48.9 | 62.28 | 42.84 |
| EBITDA 1 | -61.88 | -52.5 | -55.26 | -44.07 | -46.09 | -25 |
| EBIT 1 | -74.85 | -63.03 | -65.43 | -41.8 | -46.68 | -28.57 |
| Operating Margin | -136.46% | -139.48% | -118.15% | -85.48% | -74.95% | -66.69% |
| Earnings before Tax (EBT) 1 | -74.84 | -65.82 | -66.37 | -42.39 | -46.07 | -29.32 |
| Net income 1 | -75.15 | -65.95 | -66.63 | -43.16 | -51.35 | -29.41 |
| Net margin | -137.02% | -145.94% | -120.32% | -88.26% | -82.45% | -68.64% |
| EPS | -0.7426 | -0.6836 | -0.6859 | -0.4456 | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/23/22 | 5/17/22 | 8/10/22 | 11/17/22 | 2/16/23 | 5/23/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 229 | 295 | 442 | 200 | 106 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -188 | -100 | -158 | -235 | - | - | - | - |
| ROE (net income / shareholders' equity) | -195% | -79% | -65.9% | -80.9% | -85.4% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | 2.600 | 1.250 | 4.140 | 1.600 | 0.6300 | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 5.66 | 2 | 6.33 | 10.4 | - | - | - | - |
| Capex / Sales | 3.53% | 1.43% | 4.03% | 5.02% | - | - | - | - |
| Announcement Date | 2/25/20 | 2/24/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
7.809
EUR
Average target price
3.678
EUR
Spread / Average Target
-52.90%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +199.72% | 857M | |
| +29.77% | 446B | |
| +41.92% | 295B | |
| +16.39% | 149B | |
| +13.60% | 96.47B | |
| +22.20% | 87.5B | |
| +65.58% | 62.45B | |
| +12.80% | 44.59B | |
| +13.51% | 34.24B | |
| +16.58% | 29.68B |
- Stock Market
- Equities
- JMIA Stock
- Financials Jumia Technologies AG
