Delayed
Hong Kong S.E.
11:10:08 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
0.1
HKD
|
-0.99%
|
|
+2.04%
|
-56.33%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,738
|
4,594
|
4,405
|
493.2
|
223
|
-
|
Enterprise Value (EV)
1 |
4,742
|
4,594
|
4,405
|
493.2
|
223
|
223
|
P/E ratio
|
40.3
x
|
23.1
x
|
-14.4
x
|
-0.68
x
|
-0.63
x
|
2.04
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.41
x
|
4.05
x
|
1.35
x
|
0.11
x
|
0.02
x
|
0.02
x
|
EV / Revenue
|
7.41
x
|
4.05
x
|
1.35
x
|
0.11
x
|
0.02
x
|
0.02
x
|
EV / EBITDA
|
29,619,349
x
|
20,056,041
x
|
-16,667,354
x
|
-
|
-
|
-
|
EV / FCF
|
-16,171,701
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.17
x
|
2.35
x
|
-
|
0.34
x
|
0.07
x
|
-
|
Nbr of stocks (in thousands)
|
2,185,268
|
2,168,432
|
2,319,687
|
2,369,427
|
2,371,927
|
-
|
Reference price
2 |
2.626
|
2.119
|
1.899
|
0.2081
|
0.0940
|
0.0940
|
Announcement Date
|
3/18/21
|
3/20/22
|
3/31/23
|
3/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
473.6
|
774.2
|
1,135
|
3,259
|
4,695
|
9,285
|
10,536
|
EBITDA
|
-
|
193.7
|
229.1
|
-264.3
|
-
|
-
|
-
|
EBIT
|
-
|
112.5
|
214.1
|
-288.6
|
-
|
-
|
-
|
Operating Margin
|
-
|
14.54%
|
18.86%
|
-8.86%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
111.7
|
196.6
|
-290.4
|
-732.4
|
-373.6
|
115.2
|
Net income
1 |
-
|
116.2
|
198.9
|
-297
|
-724.1
|
-331.8
|
113.4
|
Net margin
|
-
|
15.01%
|
17.53%
|
-9.11%
|
-15.42%
|
-3.57%
|
1.08%
|
EPS
2 |
-0.0930
|
0.0652
|
0.0919
|
-0.1315
|
-0.3057
|
-0.1490
|
0.0460
|
Free Cash Flow
|
-
|
-354.8
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-45.83%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/17/20
|
3/18/21
|
3/20/22
|
3/31/23
|
3/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
997
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-355
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.6%
|
10.9%
|
-14.3%
|
-39.1%
|
-6.95%
|
6.5%
|
ROA (Net income/ Total Assets)
|
-
|
9.93%
|
10.3%
|
-12.9%
|
-33.6%
|
-14%
|
4%
|
Assets
1 |
-
|
1,170
|
1,928
|
2,301
|
2,155
|
2,370
|
2,834
|
Book Value Per Share
2 |
-
|
0.8300
|
0.9000
|
-
|
0.6200
|
1.260
|
-
|
Cash Flow per Share
|
-
|
-0.1900
|
-0.1300
|
-0.2100
|
-
|
-
|
-
|
Capex
1 |
-
|
11.8
|
-
|
31
|
17.5
|
9.29
|
15.8
|
Capex / Sales
|
-
|
1.53%
|
-
|
0.95%
|
0.37%
|
0.1%
|
0.15%
|
Announcement Date
|
7/17/20
|
3/18/21
|
3/20/22
|
3/31/23
|
3/28/24
|
-
|
-
|
Last Close Price
0.094
CNY Average target price
2.279
CNY Spread / Average Target +2,323.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -56.33% | 30.97M | | -6.13% | 191B | | +44.08% | 92.32B | | -14.34% | 86.03B | | +1.27% | 80.68B | | +9.98% | 51.86B | | +20.61% | 26.64B | | +42.98% | 11.44B | | -22.75% | 7.44B | | -9.26% | 6.01B |
E-commerce & Auction Services
|