Market Closed -
Börse Stuttgart
02:14:31 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
40.4
EUR
|
-3.81%
|
|
+5.76%
|
+41.26%
|
Fiscal Period: Aprile |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,115
|
3,185
|
2,852
|
2,127
|
2,060
|
2,501
|
-
|
Enterprise Value (EV)
1 |
2,115
|
3,913
|
2,852
|
2,127
|
2,060
|
2,501
|
2,501
|
P/E ratio
|
-28.4
x
|
21.7
x
|
19.4
x
|
124
x
|
-10.3
x
|
17.4
x
|
15.6
x
|
Yield
|
3.62%
|
2.41%
|
2.71%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.15
x
|
1.64
x
|
1.37
x
|
1.05
x
|
1.1
x
|
1.5
x
|
1.47
x
|
EV / Revenue
|
1.15
x
|
1.64
x
|
1.37
x
|
1.05
x
|
1.1
x
|
1.5
x
|
1.47
x
|
EV / EBITDA
|
5.94
x
|
7.6
x
|
6.59
x
|
5.04
x
|
5.59
x
|
6.33
x
|
5.95
x
|
EV / FCF
|
12,209,328
x
|
12,413,154
x
|
11,395,878
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
56,079
|
55,871
|
55,710
|
55,450
|
54,734
|
54,425
|
-
|
Reference price
2 |
37.55
|
56.94
|
50.89
|
38.57
|
37.57
|
46.16
|
46.16
|
Announcement Date
|
6/11/20
|
6/10/21
|
6/15/22
|
6/15/23
|
6/13/24
|
-
|
-
|
Fiscal Period: Aprile |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,831
|
1,942
|
2,083
|
2,020
|
1,873
|
1,670
|
1,705
|
EBITDA
1 |
355.8
|
419
|
433
|
422
|
368.6
|
395
|
420
|
EBIT
1 |
180.7
|
218.8
|
217.8
|
55.89
|
52.26
|
222
|
245.2
|
Operating Margin
|
9.86%
|
11.27%
|
10.46%
|
2.77%
|
2.79%
|
13.29%
|
14.38%
|
Earnings before Tax (EBT)
1 |
-63.09
|
175.9
|
209.7
|
33.1
|
-187
|
187.9
|
210
|
Net income
1 |
-74.29
|
148.3
|
148.3
|
17.23
|
-200.3
|
145.2
|
160.2
|
Net margin
|
-4.06%
|
7.64%
|
7.12%
|
0.85%
|
-10.7%
|
8.69%
|
9.4%
|
EPS
2 |
-1.320
|
2.630
|
2.620
|
0.3100
|
-3.650
|
2.650
|
2.960
|
Free Cash Flow
|
173.2
|
256.6
|
250.3
|
-
|
-
|
-
|
-
|
FCF margin
|
9.46%
|
13.21%
|
12.01%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
48.69%
|
61.23%
|
57.79%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
173.05%
|
168.74%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.360
|
1.370
|
1.380
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/11/20
|
6/10/21
|
6/15/22
|
6/15/23
|
6/13/24
|
-
|
-
|
Fiscal Period: Aprile |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
515.9
|
545.7
|
487.6
|
514.8
|
491.4
|
526.1
|
367.1
|
492.8
|
460.7
|
468.5
|
387.4
|
428.4
|
415.7
|
438.4
|
EBITDA
1 |
99.8
|
110.9
|
63.76
|
123.8
|
97.66
|
136.8
|
59.67
|
92.42
|
91.51
|
125
|
78.6
|
114.6
|
98.1
|
103.8
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
82.47
|
-16.36
|
46.24
|
-46.41
|
68.78
|
35.3
|
71.3
|
54.8
|
60.5
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
15.68%
|
-4.45%
|
9.38%
|
-10.07%
|
14.68%
|
9.11%
|
16.64%
|
13.18%
|
13.8%
|
Earnings before Tax (EBT)
1 |
43.22
|
51.82
|
-23.39
|
48.33
|
-77.45
|
85.61
|
-106.7
|
-22.03
|
-112.3
|
54
|
26.3
|
62.7
|
46.6
|
52.3
|
Net income
1 |
35.37
|
43.15
|
-17.84
|
38.19
|
-71.47
|
68.34
|
-92.26
|
-19.44
|
-113.9
|
25.26
|
20.3
|
48.3
|
35.9
|
40.8
|
Net margin
|
6.86%
|
7.91%
|
-3.66%
|
7.42%
|
-14.54%
|
12.99%
|
-25.13%
|
-3.95%
|
-24.72%
|
5.39%
|
5.24%
|
11.27%
|
8.64%
|
9.31%
|
EPS
2 |
0.6300
|
0.7600
|
-0.3200
|
0.6800
|
-1.290
|
1.220
|
-1.670
|
-0.3500
|
-2.080
|
0.4600
|
0.3700
|
0.8800
|
0.6600
|
0.7500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/8/22
|
6/15/22
|
9/7/22
|
12/7/22
|
3/9/23
|
6/15/23
|
9/7/23
|
12/6/23
|
3/7/24
|
6/13/24
|
-
|
-
|
-
|
-
|
Fiscal Period: Aprile |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
728
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.737
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
173
|
257
|
250
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.8%
|
14.6%
|
13.3%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
4.41%
|
4.48%
|
4.36%
|
-
|
-
|
-
|
-
|
Assets
1 |
-1,685
|
3,308
|
3,404
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
6.370
|
5.990
|
-
|
-
|
-
|
-
|
Capex
|
115
|
77.4
|
116
|
-
|
-
|
-
|
-
|
Capex / Sales
|
6.29%
|
3.99%
|
5.56%
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/11/20
|
6/10/21
|
6/15/22
|
6/15/23
|
6/13/24
|
-
|
-
|
Last Close Price
46.16
USD Average target price
53
USD Spread / Average Target +14.82% Consensus |