Stock 816 JINMAO PROPERTY SERVICES CO., LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinmao Property Services Co., Limited

Equities

816

HK0000827664

Real Estate Services

Delayed Hong Kong S.E.
Other stock markets
 10:27:39 2024-07-11 pm EDT 		5-day change 1st Jan Change
2.68 HKD +2.68% Intraday chart for Jinmao Property Services Co., Limited -2.19% +48.89%
Jun. 05 Jinmao Property Services Co., Limited Approves Final Dividend for the Year Ended 31 December 2023 CI
Apr. 22 Jinmao Property Services Co., Limited Announces Resignation of Executive Director and Member of Strategy and ESG Committee CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,266 1,479 2,194 - -
Enterprise Value (EV) 1 2,247 227.2 590.4 260 -111.9
P/E ratio 9.51 x 4.42 x 5.89 x 5.29 x 4.75 x
Yield 4.71% 9.59% 6.08% 6.72% 7.36%
Capitalization / Revenue 1.34 x 0.55 x 0.67 x 0.55 x 0.47 x
EV / Revenue 0.92 x 0.08 x 0.18 x 0.07 x -0.02 x
EV / EBITDA 4.61 x 0.46 x 1.05 x 0.41 x -0.16 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.43 x 0.96 x 1.19 x 1.04 x 0.91 x
Nbr of stocks (in thousands) 904,189 904,189 904,189 - -
Reference price 2 3.612 1.636 2.426 2.426 2.426
Announcement Date 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,436 2,704 3,293 3,965 4,692
EBITDA 1 - 488 495.9 562.5 639 715
EBIT 1 - 447.9 451.3 503.8 561.5 623.6
Operating Margin - 18.39% 16.69% 15.3% 14.16% 13.29%
Earnings before Tax (EBT) 1 - 446.3 446.8 501.8 559.5 621.6
Net income 1 178 336 337.3 385.5 438.5 491
Net margin - 13.79% 12.47% 11.71% 11.06% 10.47%
EPS 2 0.2200 0.3800 0.3700 0.4116 0.4584 0.5106
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.1700 0.1568 0.1474 0.1630 0.1786
Announcement Date 3/25/22 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2023 S1
Net sales 1 1,097 1,353
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) 222.3 -
Net income 169.2 -
Net margin 15.42% -
EPS - -
Dividend per Share - -
Announcement Date 8/19/22 9/15/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 1,019 1,252 1,603 1,934 2,306
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 43.7% 23.4% 21.5% 20.6% 20%
ROA (Net income/ Total Assets) - 15.4% 10.2% 9.46% 8.76% 7.86%
Assets 1 - 2,181 3,310 4,075 5,006 6,247
Book Value Per Share 2 - 1.490 1.710 2.030 2.330 2.660
Cash Flow per Share 2 - 0.1700 0.5000 0.5300 0.5800 0.5600
Capex 1 - 70.6 56 61.3 73 84.6
Capex / Sales - 2.9% 2.07% 1.86% 1.84% 1.8%
Announcement Date 3/25/22 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jinmao Property Services Co., Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.426 CNY
Average target price
2.078 CNY
Spread / Average Target
-14.33%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
JINMAO PROPERTY SERVICES CO., LIMITED Stock Jinmao Property Services Co., Limited
+48.89% 301M
KE HOLDINGS INC. Stock KE Holdings Inc.
-5.49% 18.8B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-14.76% 11.1B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-11.08% 9.93B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+15.14% 9.87B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
+1.06% 6.95B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-0.81% 5.87B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+33.11% 4.31B
JSL CONSTRUCTION & DEVELOPMENT CO., LTD. Stock JSL Construction & Development Co., Ltd.
+128.27% 2.57B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
+9.26% 2.54B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 816 Stock
  4. Financials Jinmao Property Services Co., Limited