Financials Jihua Group Corporation Limited

Equities

601718

CNE100000SK6

Aerospace & Defense

End-of-day quote Shanghai S.E. 06:00:00 2024-07-01 pm EDT 5-day change 1st Jan Change
2.52 CNY +0.40% Intraday chart for Jihua Group Corporation Limited +2.44% -11.27%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 13,087 12,780 12,472 11,067 - -
Enterprise Value (EV) 1 13,087 12,780 12,472 11,067 11,067 11,067
P/E ratio -74.5 x 58.2 x 71 x 38.8 x 29.6 x 28 x
Yield - - 1.06% 1.59% 2.38% 2.78%
Capitalization / Revenue - - 1.08 x 0.93 x 0.89 x 0.8 x
EV / Revenue - - 1.08 x 0.93 x 0.89 x 0.8 x
EV / EBITDA - - 21.2 x 11.6 x 9.8 x -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 0.73 x 0.64 x 0.63 x 0.63 x
Nbr of stocks (in thousands) 4,391,629 4,391,629 4,391,629 4,391,629 - -
Reference price 2 2.980 2.910 2.840 2.520 2.520 2.520
Announcement Date 4/26/22 4/12/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 11,561 11,881 12,464 13,775
EBITDA 1 - - 587.8 954 1,129 -
EBIT 1 - - 215.5 365 460 475
Operating Margin - - 1.86% 3.07% 3.69% 3.45%
Earnings before Tax (EBT) 1 - - 216.6 365.5 460.5 476
Net income 1 -165.6 221.6 182.3 292 370.1 409.6
Net margin - - 1.58% 2.46% 2.97% 2.97%
EPS 2 -0.0400 0.0500 0.0400 0.0650 0.0850 0.0900
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.0300 0.0400 0.0600 0.0700
Announcement Date 4/26/22 4/12/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 1.31% 1.07% 1.67% 2.11% 2.33%
ROA (Net income/ Total Assets) - - 0.67% 1.16% 1.41% 1.51%
Assets 1 - - 27,053 25,279 26,340 27,123
Book Value Per Share 2 - - 3.890 3.960 4.020 4.000
Cash Flow per Share 2 - - 0.2500 0.1300 0.1400 0.1400
Capex 1 - - 1,815 110 355 160
Capex / Sales - - 15.7% 0.93% 2.85% 1.16%
Announcement Date 4/26/22 4/12/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.52 CNY
Average target price
4 CNY
Spread / Average Target
+58.73%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601718 Stock
  4. Financials Jihua Group Corporation Limited