End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.145 MYR | +3.57% | +3.57% | -23.68% |
May. 20 | Jiankun International Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
May. 13 | Jiankun International Promotes President to Chairman; Shares Jump 6% | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 50.05 | 60.06 | 55.89 | 91.62 | 44.88 | 85.72 |
Enterprise Value (EV) 1 | 60.84 | 70.08 | 67.35 | 85.12 | 37.36 | 80.55 |
P/E ratio | -14 x | 113 x | 12.9 x | 17.8 x | 17.1 x | -3.62 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.8 x | 1.85 x | 1.39 x | 1.56 x | 0.75 x | 10.5 x |
EV / Revenue | 0.98 x | 2.16 x | 1.67 x | 1.45 x | 0.62 x | 9.88 x |
EV / EBITDA | -45 x | 25.3 x | 14.3 x | 10.9 x | 5.34 x | -4.18 x |
EV / FCF | 3.08 x | 176 x | -39 x | 4.71 x | -1.85 x | -3.79 x |
FCF Yield | 32.5% | 0.57% | -2.56% | 21.2% | -54.1% | -26.4% |
Price to Book | 1.14 x | 1.19 x | 1.02 x | 1.52 x | 0.56 x | 0.92 x |
Nbr of stocks (in thousands) | 166,845 | 166,845 | 166,845 | 168,116 | 213,706 | 342,887 |
Reference price 2 | 0.3000 | 0.3600 | 0.3350 | 0.5450 | 0.2100 | 0.2500 |
Announcement Date | 4/30/18 | 4/30/19 | 6/22/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 62.36 | 32.44 | 40.34 | 58.74 | 59.94 | 8.151 |
EBITDA 1 | -1.353 | 2.775 | 4.713 | 7.821 | 6.998 | -19.29 |
EBIT 1 | -1.416 | 2.722 | 4.644 | 7.77 | 6.944 | -19.41 |
Operating Margin | -2.27% | 8.39% | 11.51% | 13.23% | 11.59% | -238.15% |
Earnings before Tax (EBT) 1 | -1.42 | 2.28 | 4.633 | 7.766 | 4.537 | -19.47 |
Net income 1 | -3.477 | 0.7752 | 4.335 | 5.602 | 2.151 | -17.27 |
Net margin | -5.58% | 2.39% | 10.74% | 9.54% | 3.59% | -211.88% |
EPS 2 | -0.0215 | 0.003200 | 0.0260 | 0.0307 | 0.0123 | -0.0690 |
Free Cash Flow 1 | 19.76 | 0.3988 | -1.726 | 18.06 | -20.21 | -21.26 |
FCF margin | 31.69% | 1.23% | -4.28% | 30.74% | -33.72% | -260.87% |
FCF Conversion (EBITDA) | - | 14.37% | - | 230.94% | - | - |
FCF Conversion (Net income) | - | 51.45% | - | 322.41% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/30/19 | 6/22/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.8 | 10 | 11.5 | - | - | - |
Net Cash position 1 | - | - | - | 6.5 | 7.52 | 5.17 |
Leverage (Debt/EBITDA) | -7.974 x | 3.61 x | 2.43 x | - | - | - |
Free Cash Flow 1 | 19.8 | 0.4 | -1.73 | 18.1 | -20.2 | -21.3 |
ROE (net income / shareholders' equity) | -7.78% | 1.65% | 8.25% | 9.75% | 3.06% | -19.8% |
ROA (Net income/ Total Assets) | -0.92% | 1.69% | 2.83% | 5.06% | 4.09% | -9.76% |
Assets 1 | 379 | 45.99 | 153.4 | 110.7 | 52.65 | 176.9 |
Book Value Per Share 2 | 0.2600 | 0.3000 | 0.3300 | 0.3600 | 0.3800 | 0.2700 |
Cash Flow per Share 2 | 0.0200 | 0.0700 | 0.0100 | 0.0100 | 0.0100 | 0.0200 |
Capex 1 | 0.08 | 0.04 | 0.05 | 0.03 | 0.55 | 0.27 |
Capex / Sales | 0.12% | 0.14% | 0.12% | 0.05% | 0.92% | 3.29% |
Announcement Date | 4/30/18 | 4/30/19 | 6/22/20 | 5/31/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-23.68% | 15.45M | |
-1.30% | 25.37B | |
+10.20% | 11.05B | |
-31.93% | 10.83B | |
-23.22% | 7.96B | |
+1.87% | 6.57B | |
-13.66% | 6.41B | |
-8.97% | 5.96B | |
+30.29% | 4.15B | |
+5.68% | 4B |
- Stock Market
- Equities
- JIANKUN Stock
- Financials Jiankun International