Financials Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd.

Equities

600363

CNE0000017P4

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-07-02 pm EDT 5-day change 1st Jan Change
26.91 CNY -2.00% Intraday chart for Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd. -0.33% -20.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,781 11,218 14,138 10,839 15,478 12,240 -
Enterprise Value (EV) 1 6,781 11,218 14,138 10,839 15,478 12,240 12,240
P/E ratio 34.8 x 40.4 x 59.7 x 39.7 x 45.3 x 22 x 16.3 x
Yield - 0.24% - 0.25% 0.22% 0.52% 0.63%
Capitalization / Revenue 1.56 x 2.93 x - 3.27 x 4.78 x 3.1 x 2.69 x
EV / Revenue 1.56 x 2.93 x - 3.27 x 4.78 x 3.1 x 2.69 x
EV / EBITDA - - - 25.3 x 28 x 23.9 x 17.2 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 3.89 x - 2.95 x 3.86 x 2.63 x 2.28 x
Nbr of stocks (in thousands) 443,477 455,477 455,477 455,246 455,226 454,848 -
Reference price 2 15.29 24.63 31.04 23.81 34.00 26.91 26.91
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,355 3,827 - 3,314 3,240 3,943 4,551
EBITDA 1 - - - 427.9 552.9 513 710
EBIT 1 - 313.7 - 314.3 424.5 776 1,004
Operating Margin - 8.2% - 9.48% 13.1% 19.68% 22.06%
Earnings before Tax (EBT) 1 - 313.6 - 320.6 413.2 777 1,005
Net income 1 - 270.1 231.7 267.4 339.2 589.7 734.6
Net margin - 7.06% - 8.07% 10.47% 14.96% 16.14%
EPS 2 0.4400 0.6100 0.5200 0.6000 0.7500 1.225 1.653
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.0580 - 0.0590 0.0750 0.1400 0.1700
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.84% - 7.66% 8.83% 12.7% 13.8%
ROA (Net income/ Total Assets) - 4.49% - 4.15% 4.84% 7.66% 8.42%
Assets 1 - 6,022 - 6,445 7,013 7,698 8,724
Book Value Per Share 2 - 6.340 - 8.070 8.810 10.20 11.80
Cash Flow per Share 2 - 1.090 - 0.4100 0.5000 0.8100 1.400
Capex 1 - 237 - 197 72.7 226 249
Capex / Sales - 6.19% - 5.94% 2.24% 5.73% 5.47%
Announcement Date 4/29/20 4/9/21 4/26/22 3/30/23 3/30/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
26.91
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600363 Stock
  4. Financials Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd.