End-of-day quote
Shanghai S.E.
06:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
26.91
CNY
|
-2.00%
|
|
-0.33%
|
-20.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,781
|
11,218
|
14,138
|
10,839
|
15,478
|
12,240
|
-
|
Enterprise Value (EV)
1 |
6,781
|
11,218
|
14,138
|
10,839
|
15,478
|
12,240
|
12,240
|
P/E ratio
|
34.8
x
|
40.4
x
|
59.7
x
|
39.7
x
|
45.3
x
|
22
x
|
16.3
x
|
Yield
|
-
|
0.24%
|
-
|
0.25%
|
0.22%
|
0.52%
|
0.63%
|
Capitalization / Revenue
|
1.56
x
|
2.93
x
|
-
|
3.27
x
|
4.78
x
|
3.1
x
|
2.69
x
|
EV / Revenue
|
1.56
x
|
2.93
x
|
-
|
3.27
x
|
4.78
x
|
3.1
x
|
2.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
25.3
x
|
28
x
|
23.9
x
|
17.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.89
x
|
-
|
2.95
x
|
3.86
x
|
2.63
x
|
2.28
x
|
Nbr of stocks (in thousands)
|
443,477
|
455,477
|
455,477
|
455,246
|
455,226
|
454,848
|
-
|
Reference price
2 |
15.29
|
24.63
|
31.04
|
23.81
|
34.00
|
26.91
|
26.91
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,355
|
3,827
|
-
|
3,314
|
3,240
|
3,943
|
4,551
|
EBITDA
1 |
-
|
-
|
-
|
427.9
|
552.9
|
513
|
710
|
EBIT
1 |
-
|
313.7
|
-
|
314.3
|
424.5
|
776
|
1,004
|
Operating Margin
|
-
|
8.2%
|
-
|
9.48%
|
13.1%
|
19.68%
|
22.06%
|
Earnings before Tax (EBT)
1 |
-
|
313.6
|
-
|
320.6
|
413.2
|
777
|
1,005
|
Net income
1 |
-
|
270.1
|
231.7
|
267.4
|
339.2
|
589.7
|
734.6
|
Net margin
|
-
|
7.06%
|
-
|
8.07%
|
10.47%
|
14.96%
|
16.14%
|
EPS
2 |
0.4400
|
0.6100
|
0.5200
|
0.6000
|
0.7500
|
1.225
|
1.653
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0580
|
-
|
0.0590
|
0.0750
|
0.1400
|
0.1700
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.84%
|
-
|
7.66%
|
8.83%
|
12.7%
|
13.8%
|
ROA (Net income/ Total Assets)
|
-
|
4.49%
|
-
|
4.15%
|
4.84%
|
7.66%
|
8.42%
|
Assets
1 |
-
|
6,022
|
-
|
6,445
|
7,013
|
7,698
|
8,724
|
Book Value Per Share
2 |
-
|
6.340
|
-
|
8.070
|
8.810
|
10.20
|
11.80
|
Cash Flow per Share
2 |
-
|
1.090
|
-
|
0.4100
|
0.5000
|
0.8100
|
1.400
|
Capex
1 |
-
|
237
|
-
|
197
|
72.7
|
226
|
249
|
Capex / Sales
|
-
|
6.19%
|
-
|
5.94%
|
2.24%
|
5.73%
|
5.47%
|
Announcement Date
|
4/29/20
|
4/9/21
|
4/26/22
|
3/30/23
|
3/30/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -20.85% | 1.72B | | +54.69% | 772B | | +65.09% | 763B | | +11.09% | 266B | | +40.82% | 223B | | +16.33% | 181B | | +125.53% | 170B | | +58.79% | 147B | | -37.94% | 132B | | +63.96% | 115B |
Other Semiconductors
|