JIANGSU FLAG CHEMICAL INDUSTRY CO., LTD. Financials Jiangsu Flag Chemical Industry Co., Ltd.
Equities
300575
CNE100002DW9
Agricultural Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.49 CNY | +1.72% |
|
-0.61% | -15.05% |
| Jun. 24 | Jiangsu Flag Chemical Industry Co., Ltd.(XSEC:300575) dropped from S&P Global BMI Index | CI |
| May. 07 | Jiangsu Flag Chemical Industry Chairman Boosts Shareholding | MT |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,651 | 4,648 | 6,781 | 3,551 | 2,947 | - | - |
| Enterprise Value (EV) 1 | 3,651 | 4,648 | 6,781 | 3,551 | 2,947 | 2,947 | 2,947 |
| P/E ratio | 24.5 x | 21.8 x | - | - | - | - | - |
| Yield | 1.09% | - | 1.51% | - | - | - | - |
| Capitalization / Revenue | 2.33 x | - | 2.28 x | 1.49 x | 1.08 x | 0.91 x | 0.77 x |
| EV / Revenue | 2.33 x | - | 2.28 x | 1.49 x | 1.08 x | 0.91 x | 0.77 x |
| EV / EBITDA | - | - | - | 8.58 x | 6.32 x | 4.89 x | 3.89 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 2.85 x | - | 3.31 x | 1.64 x | 1.3 x | 1.25 x | 1.15 x |
| Nbr of stocks (in thousands) | 445,601 | 465,785 | 465,089 | 464,756 | 464,756 | - | - |
| Reference price 2 | 8.193 | 9.978 | 14.58 | 7.640 | 6.490 | 6.490 | 6.490 |
| Announcement Date | 2/27/20 | 3/30/22 | 3/29/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,569 | - | 2,970 | 2,390 | 2,739 | 3,246 | 3,850 |
| EBITDA 1 | - | - | - | 413.8 | 466 | 603 | 757 |
| EBIT 1 | 180 | - | - | 215.1 | 235 | 342 | 467 |
| Operating Margin | 11.47% | - | - | 9% | 8.58% | 10.53% | 12.13% |
| Earnings before Tax (EBT) | 173.7 | - | - | - | - | - | - |
| Net income | 149.8 | 213.6 | - | - | - | - | - |
| Net margin | 9.54% | - | - | - | - | - | - |
| EPS | 0.3348 | 0.4578 | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | 0.0889 | - | 0.2200 | - | - | - | - |
| Announcement Date | 2/27/20 | 3/30/22 | 3/29/23 | 3/29/24 | - | - | - |
1CNY in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 |
|---|---|---|
| Net sales 1 | 804.7 | 742.2 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 3/29/23 | 4/26/23 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 12.2% | - | 23% | 9.24% | 9.01% | 12.7% | 16% |
| ROA (Net income/ Total Assets) | - | - | 11.7% | 4.85% | 5% | 6.8% | 8.9% |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 2.880 | - | 4.400 | 4.660 | 4.990 | 5.210 | 5.640 |
| Cash Flow per Share | 0.5700 | - | 1.110 | - | - | - | - |
| Capex 2 | 155 | - | - | 349 | 271 | 281 | 261 |
| Capex / Sales | 9.85% | - | - | 14.61% | 9.89% | 8.66% | 6.78% |
| Announcement Date | 2/27/20 | 3/30/22 | 3/29/23 | 3/29/24 | - | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.49
CNY
Average target price
7
CNY
Spread / Average Target
+7.86%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.05% | 416M | |
| -14.24% | 3.03B | |
| -43.74% | 1.51B | |
| -19.66% | 1.46B | |
| -13.93% | 1.46B | |
| -34.15% | 1.41B | |
| -11.69% | 1.17B | |
| -8.35% | 1.04B | |
| +61.10% | 918M | |
| -33.75% | 875M |
- Stock Market
- Equities
- 300575 Stock
- Financials Jiangsu Flag Chemical Industry Co., Ltd.
