Stock JHM JHM CONSOLIDATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials JHM Consolidation

Equities

JHM

MYQ0127OO009

Semiconductors

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
0.655 MYR +0.77% Intraday chart for JHM Consolidation 0.00% -9.03%
May. 27 JHM Consolidation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 28 JHM Consolidation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 931.2 1,063 964.6 448.4 436.3 396.9 - -
Enterprise Value (EV) 1 935 1,087 998.7 474.4 433.9 396.9 396.9 396.9
P/E ratio 30.6 x 49.7 x 27.9 x 18.3 x 30.1 x 65.5 x 16.4 x 10.9 x
Yield 1.2% 0.52% - - - 1.15% 1.91% -
Capitalization / Revenue 3.63 x 4.24 x 3.25 x 1.26 x 1.4 x 1.23 x 1.06 x 1.07 x
EV / Revenue 3.63 x 4.24 x 3.25 x 1.26 x 1.4 x 1.23 x 1.06 x 1.07 x
EV / EBITDA 18.2 x 25.1 x 16.5 x 8.27 x 11 x 8.93 x 6.35 x 5.44 x
EV / FCF 70,582,279 x -117,031,768 x 84,983,529 x -19,343,486 x 8,571,142 x - - -
FCF Yield 0% -0% 0% -0% 0% - - -
Price to Book 4.63 x 4.89 x 3.86 x 1.45 x 1.36 x 1.18 x 1.11 x 1.06 x
Nbr of stocks (in thousands) 557,600 556,633 557,600 606,000 606,000 606,000 - -
Reference price 2 1.670 1.910 1.730 0.7400 0.7200 0.6550 0.6550 0.6550
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 256.8 251 296.6 355.8 310.7 322 373.3 370
EBITDA 1 51.04 42.43 58.64 54.24 39.62 44.45 62.55 73
EBIT 1 41.79 31.59 45.31 40.78 22.23 10 38 49
Operating Margin 16.27% 12.59% 15.28% 11.46% 7.16% 3.11% 10.18% 13.24%
Earnings before Tax (EBT) 1 39.65 29.54 43.05 36.37 19.97 8 35 46
Net income 1 30.47 21.39 34.49 22.58 14.5 6 26 34
Net margin 11.86% 8.52% 11.63% 6.35% 4.67% 1.86% 6.96% 9.19%
EPS 2 0.0546 0.0384 0.0619 0.0404 0.0239 0.0100 0.0400 0.0600
Free Cash Flow 13.19 -9.084 11.35 -23.18 50.91 - - -
FCF margin 5.14% -3.62% 3.83% -6.52% 16.38% - - -
FCF Conversion (EBITDA) 25.85% - 19.36% - 128.48% - - -
FCF Conversion (Net income) 43.3% - 32.91% - 351.15% - - -
Dividend per Share 2 0.0200 0.0100 - - - 0.007500 0.0125 -
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 9.657
Net margin -
EPS 2 0.0173
Dividend per Share -
Announcement Date 5/30/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 3.78 24 34.1 26 - - - -
Net Cash position - - - - 2.43 - - -
Leverage (Debt/EBITDA) 0.0741 x 0.5654 x 0.5815 x 0.4796 x - - - -
Free Cash Flow 13.2 -9.08 11.4 -23.2 50.9 - - -
ROE (net income / shareholders' equity) 16.9% 9.81% 14.8% 8.11% 4.63% 4.95% 8.1% 9.6%
ROA (Net income/ Total Assets) - 6.67% 9.28% 5.02% 3.02% 5.8% 6.1% -
Assets 1 - 320.5 371.6 450 480.3 103.4 426.2 -
Book Value Per Share 2 0.3600 0.3900 0.4500 0.5100 0.5300 0.5600 0.5900 0.6200
Cash Flow per Share - - - - - - - -
Capex 1 12.7 21.4 15.5 26 4.02 20 30 20
Capex / Sales 4.93% 8.52% 5.23% 7.31% 1.29% 6.21% 8.04% 5.41%
Announcement Date 2/26/20 2/26/21 2/25/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for JHM Consolidation

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
0.655 MYR
Average target price
0.8 MYR
Spread / Average Target
+22.14%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
JHM CONSOLIDATION Stock JHM Consolidation
-9.03% 83.79M
NVIDIA CORPORATION Stock NVIDIA Corporation
+157.12% 3,315B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+82.12% 830B
BROADCOM INC. Stock Broadcom Inc.
+52.83% 812B
QUALCOMM, INC. Stock Qualcomm, Inc.
+38.18% 233B
ARM HOLDINGS PLC Stock Arm Holdings plc
+130.47% 194B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+17.32% 185B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+52.60% 151B
INTEL CORPORATION Stock Intel Corporation
-33.33% 148B
SK HYNIX INC. Stock SK hynix Inc.
+70.32% 119B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. JHM Stock
  4. Financials JHM Consolidation