Stock 6583 JASON'S ENTERTAINMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jason's Entertainment Co., Ltd.

Equities

6583

TW0006583008

Entertainment Production

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-27 pm EDT 		5-day change 1st Jan Change
18.9 TWD +2.72% Intraday chart for Jason's Entertainment Co., Ltd. +2.16% -8.47%
Apr. 11 Jason's Entertainment Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jason's Entertainment Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 495.5 188.2 397.8 837.2 864.3 329.3
Enterprise Value (EV) 1 293.1 -7.479 52.89 535 513.8 52.5
P/E ratio -21 x 13.4 x 4.56 x 9.56 x 13.9 x 66.6 x
Yield - 5.63% 19.8% 6.67% 6.51% -
Capitalization / Revenue 4.86 x 0.95 x 1.42 x 2.14 x 3.5 x 2.21 x
EV / Revenue 2.87 x -0.04 x 0.19 x 1.37 x 2.08 x 0.35 x
EV / EBITDA -15.3 x -0.38 x 0.49 x 4.88 x 8.12 x 11.6 x
EV / FCF -9.54 x -0.35 x 0.39 x 18.8 x 7.31 x -4.88 x
FCF Yield -10.5% -290% 255% 5.32% 13.7% -20.5%
Price to Book 2.03 x 0.73 x 1.2 x 2.43 x 2.46 x 1.1 x
Nbr of stocks (in thousands) 15,781 15,816 15,816 15,947 15,947 15,947
Reference price 2 31.40 11.90 25.15 52.50 54.20 20.65
Announcement Date 4/2/19 4/28/20 4/9/21 4/15/22 4/21/23 4/11/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 102 198.8 280.1 391.7 247.1 148.8
EBITDA 1 -19.18 19.75 107.5 109.6 63.3 4.519
EBIT 1 -22.37 17.29 105 107.3 61.15 2.782
Operating Margin -21.93% 8.7% 37.5% 27.38% 24.74% 1.87%
Earnings before Tax (EBT) 1 -24.03 18.74 107 108.8 81.95 6.578
Net income 1 -23.5 14.1 87.93 87.72 62.7 5.022
Net margin -23.03% 7.09% 31.39% 22.4% 25.37% 3.37%
EPS 2 -1.492 0.8900 5.520 5.490 3.910 0.3100
Free Cash Flow 1 -30.73 21.67 135.1 28.48 70.3 -10.75
FCF margin -30.12% 10.9% 48.24% 7.27% 28.44% -7.22%
FCF Conversion (EBITDA) - 109.72% 125.75% 25.99% 111.06% -
FCF Conversion (Net income) - 153.7% 153.68% 32.47% 112.13% -
Dividend per Share - 0.6700 4.970 3.500 3.530 -
Announcement Date 4/2/19 4/28/20 4/9/21 4/15/22 4/21/23 4/11/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 202 196 345 302 351 277
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -30.7 21.7 135 28.5 70.3 -10.7
ROE (net income / shareholders' equity) -9.17% 5.62% 29.7% 25.8% 18% 1.54%
ROA (Net income/ Total Assets) -4.65% 3.33% 15.8% 14.3% 8.26% 0.43%
Assets 1 505.6 423.3 556.7 613.9 758.7 1,177
Book Value Per Share 2 15.50 16.20 21.00 21.60 22.00 18.80
Cash Flow per Share 2 9.800 11.20 20.20 19.80 23.10 18.10
Capex 1 1.98 0.96 0.87 0.35 0.15 1.25
Capex / Sales 1.94% 0.48% 0.31% 0.09% 0.06% 0.84%
Announcement Date 4/2/19 4/28/20 4/9/21 4/15/22 4/21/23 4/11/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Movie, TV Production & Distribution

1st Jan change Capi.
JASON'S ENTERTAINMENT CO., LTD. Stock Jason's Entertainment Co., Ltd.
-8.47% 9.28M
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+13.91% 8.18B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-17.06% 5.38B
TOHO CO., LTD. Stock TOHO CO., LTD.
-1.36% 5B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+3.46% 4.5B
BANIJAY GROUP N.V. Stock Banijay Group N.V.
+4.14% 3.99B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+3.19% 3.37B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+21.39% 3.36B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-12.09% 2.76B
LIONSGATE STUDIOS CORP. Stock Lionsgate Studios Corp.
-24.25% 2.33B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. 6583 Stock
  4. Financials Jason's Entertainment Co., Ltd.