Financials Japan Publications Trading Co., Ltd.

Equities

8072

JP3714000001

Other Specialty Retailers

Market Closed - Japan Exchange 02:00:00 2024-07-01 am EDT 5-day change 1st Jan Change
2,536 JPY -0.94% Intraday chart for Japan Publications Trading Co., Ltd. -1.32% +9.26%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,012 948.5 907.3 977.8 1,308 1,949
Enterprise Value (EV) 1 1,480 1,245 1,335 1,102 1,703 2,144
P/E ratio 15.1 x 8.78 x 5.78 x 10.4 x 5.27 x 6.2 x
Yield 2.07% 2.21% 2.31% 2.14% 1.6% -
Capitalization / Revenue 0.12 x 0.11 x 0.1 x 0.09 x 0.12 x 0.23 x
EV / Revenue 0.17 x 0.14 x 0.14 x 0.1 x 0.16 x 0.25 x
EV / EBITDA 9.55 x 6.08 x 4.54 x 2.52 x 3.63 x 4.69 x
EV / FCF 8.76 x 6.82 x -15.5 x 1.99 x -9.87 x 54.1 x
FCF Yield 11.4% 14.7% -6.44% 50.4% -10.1% 1.85%
Price to Book 0.67 x 0.6 x 0.53 x 0.53 x 0.61 x 0.79 x
Nbr of stocks (in thousands) 697 697 697 697 697 697
Reference price 2 1,451 1,360 1,301 1,402 1,876 2,794
Announcement Date 6/26/19 6/25/20 6/24/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 8,766 8,852 9,493 10,736 10,909 8,554
EBITDA 1 155 205 294 437 469 457
EBIT 1 102 154 246 398 431 426
Operating Margin 1.16% 1.74% 2.59% 3.71% 3.95% 4.98%
Earnings before Tax (EBT) 1 116 164 234 120 364 456
Net income 1 67 108 157 94 248 314
Net margin 0.76% 1.22% 1.65% 0.88% 2.27% 3.67%
EPS 2 96.13 154.9 225.3 134.9 355.8 450.5
Free Cash Flow 1 169 182.5 -86 555 -172.6 39.62
FCF margin 1.93% 2.06% -0.91% 5.17% -1.58% 0.46%
FCF Conversion (EBITDA) 109.03% 89.02% - 127% - 8.67%
FCF Conversion (Net income) 252.24% 168.98% - 590.43% - 12.62%
Dividend per Share 2 30.00 30.00 30.00 30.00 30.00 -
Announcement Date 6/26/19 6/25/20 6/24/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,580 4,906 2,376 2,525 4,925 2,334 1,993 3,978 1,698
EBITDA - - - - - - - - -
EBIT 1 3 149 87 104 133 70 86 158 71
Operating Margin 0.08% 3.04% 3.66% 4.12% 2.7% 3% 4.32% 3.97% 4.18%
Earnings before Tax (EBT) 1 - 161 102 143 178 -24 106 192 55
Net income 1 -8 110 74 97 118 -22 73 128 34
Net margin -0.22% 2.24% 3.11% 3.84% 2.4% -0.94% 3.66% 3.22% 2%
EPS 2 -12.71 158.1 106.5 139.6 170.3 -31.84 105.1 183.7 49.78
Dividend per Share - - - - - - - - -
Announcement Date 11/13/20 11/15/21 2/14/22 8/15/22 11/11/22 2/13/23 8/14/23 11/14/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 468 297 428 124 395 195
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.019 x 1.449 x 1.456 x 0.2838 x 0.8422 x 0.4267 x
Free Cash Flow 1 169 183 -86 555 -173 39.6
ROE (net income / shareholders' equity) 4.49% 6.99% 9.51% 5.29% 12.5% 13.7%
ROA (Net income/ Total Assets) 1.03% 1.57% 2.47% 3.66% 3.77% 3.67%
Assets 1 6,531 6,867 6,369 2,566 6,576 8,561
Book Value Per Share 2 2,167 2,266 2,468 2,633 3,060 3,532
Cash Flow per Share 2 1,015 1,034 1,063 1,174 1,338 2,121
Capex 1 3 3 2 50 64 368
Capex / Sales 0.03% 0.03% 0.02% 0.47% 0.59% 4.3%
Announcement Date 6/26/19 6/25/20 6/24/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8072 Stock
  4. Financials Japan Publications Trading Co., Ltd.