Stock 9060 JAPAN LOGISTIC SYSTEMS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Logistic Systems Corp.

Equities

9060

JP3756050005

Ground Freight & Logistics

Delayed Japan Exchange
Other stock markets
 08:00:00 2024-07-16 pm EDT 		5-day change 1st Jan Change
4,010 JPY 0.00% Intraday chart for Japan Logistic Systems Corp. 0.00% +5.53%
Feb. 14 Tranche Update on Japan Logistic Systems Corp.'s Equity Buyback Plan announced on February 13, 2024. CI
Feb. 14 Japan Logistic Systems Corp.'s Equity Buyback announced on February 13, 2024, has closed with 14,000 shares, representing 1.02% for ¥54.74 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 4,105 5,049 5,302 4,522 4,632 5,288
Enterprise Value (EV) 1 19,974 20,198 24,032 22,988 24,531 24,506
P/E ratio 52 x 8.25 x 11.7 x 7.16 x 8.86 x 10.7 x
Yield 2.67% 2.17% 2.06% 2.42% 2.36% -
Capitalization / Revenue 0.08 x 0.1 x 0.1 x 0.08 x 0.07 x 0.08 x
EV / Revenue 0.4 x 0.38 x 0.45 x 0.4 x 0.39 x 0.39 x
EV / EBITDA 9.29 x 7.14 x 8.9 x 7.71 x 7.69 x 7.49 x
EV / FCF 31.6 x 23.4 x -29.8 x 17.4 x -26.5 x 16.5 x
FCF Yield 3.16% 4.28% -3.35% 5.75% -3.77% 6.07%
Price to Book 0.38 x 0.46 x 0.45 x 0.35 x 0.34 x 0.36 x
Nbr of stocks (in thousands) 1,368 1,368 1,368 1,368 1,368 1,354
Reference price 2 3,000 3,690 3,875 3,305 3,385 3,905
Announcement Date 6/28/19 6/30/20 6/30/21 6/30/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 49,395 52,767 53,963 58,100 62,477 62,972
EBITDA 1 2,149 2,827 2,700 2,982 3,188 3,274
EBIT 1 416 1,113 846 1,030 1,042 1,017
Operating Margin 0.84% 2.11% 1.57% 1.77% 1.67% 1.62%
Earnings before Tax (EBT) 1 424 1,052 861 1,037 899 934
Net income 1 79 612 453 632 523 499
Net margin 0.16% 1.16% 0.84% 1.09% 0.84% 0.79%
EPS 2 57.73 447.2 331.1 461.9 382.2 365.2
Free Cash Flow 1 631.6 863.8 -806.2 1,321 -925.4 1,487
FCF margin 1.28% 1.64% -1.49% 2.27% -1.48% 2.36%
FCF Conversion (EBITDA) 29.39% 30.55% - 44.31% - 45.42%
FCF Conversion (Net income) 799.53% 141.14% - 209.08% - 298%
Dividend per Share 2 80.00 80.00 80.00 80.00 80.00 -
Announcement Date 6/28/19 6/30/20 6/30/21 6/30/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 26,340 28,316 14,828 15,126 30,532 16,328 15,617 31,234 16,216
EBITDA - - - - - - - - -
EBIT 1 333 316 378 265 388 300 329 468 385
Operating Margin 1.26% 1.12% 2.55% 1.75% 1.27% 1.84% 2.11% 1.5% 2.37%
Earnings before Tax (EBT) 1 368 366 389 243 349 306 267 394 237
Net income 1 194 190 251 136 172 197 159 214 124
Net margin 0.74% 0.67% 1.69% 0.9% 0.56% 1.21% 1.02% 0.69% 0.76%
EPS 2 141.9 139.2 183.4 99.54 126.4 143.8 116.5 156.5 91.28
Dividend per Share 40.00 40.00 - - 40.00 - - 40.00 -
Announcement Date 11/12/20 11/15/21 2/14/22 8/8/22 11/14/22 2/14/23 8/10/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 15,869 15,149 18,730 18,466 19,899 19,218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.384 x 5.359 x 6.937 x 6.192 x 6.242 x 5.87 x
Free Cash Flow 1 632 864 -806 1,321 -925 1,487
ROE (net income / shareholders' equity) 0.98% 5.61% 3.98% 5.24% 4.03% 3.47%
ROA (Net income/ Total Assets) 0.68% 1.82% 1.32% 1.49% 1.44% 1.35%
Assets 1 11,578 33,566 34,441 42,402 36,350 36,968
Book Value Per Share 2 7,887 8,100 8,569 9,324 9,993 10,976
Cash Flow per Share 2 2,528 2,735 2,484 2,778 2,737 2,960
Capex 1 736 1,343 1,798 1,087 2,357 1,255
Capex / Sales 1.49% 2.55% 3.33% 1.87% 3.77% 1.99%
Announcement Date 6/28/19 6/30/20 6/30/21 6/30/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
JAPAN LOGISTIC SYSTEMS CORP. Stock Japan Logistic Systems Corp.
+5.53% 34.4M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
+0.58% 42.42B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-11.89% 17.5B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+20.22% 13.16B
SAIA, INC. Stock Saia, Inc.
+16.25% 12.75B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-2.13% 6.6B
RXO, INC. Stock RXO, Inc.
+28.25% 3.45B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-10.34% 2.32B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-12.49% 1.46B
NIKKON HOLDINGS CO.,LTD. Stock NIKKON Holdings Co.,Ltd.
+20.13% 1.46B
Freight Trucking
  1. Stock Market
  2. Equities
  3. 9060 Stock
  4. Financials Japan Logistic Systems Corp.