Financials Jahen Household Products Co., Ltd.

Equities

300955

CNE100004G25

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
11.92 CNY -0.75% Intraday chart for Jahen Household Products Co., Ltd. +2.76% -46.09%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 3,313 2,445 2,229 1,211 -
Enterprise Value (EV) 1 3,313 2,445 2,229 1,211 1,211
P/E ratio 31.9 x 35.2 x 55.3 x 11 x 7.46 x
Yield - 1.44% 1.58% 2.91% -
Capitalization / Revenue 2.85 x 2.33 x 2.19 x 0.8 x -
EV / Revenue 2.85 x 2.33 x 2.19 x 0.8 x -
EV / EBITDA 22.2 x 19.7 x 21.5 x 5.13 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 3.46 x 2.47 x 2.24 x 1.09 x -
Nbr of stocks (in thousands) 100,800 100,800 100,800 100,800 -
Reference price 2 32.87 24.26 22.11 12.01 12.01
Announcement Date 4/19/22 4/23/23 4/21/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 1,161 1,052 1,016 1,510 -
EBITDA 1 - 149.4 123.9 103.6 236 -
EBIT 1 - 118.4 80.71 38.72 129 -
Operating Margin - 10.2% 7.67% 3.81% 8.54% -
Earnings before Tax (EBT) 1 - 118.5 80.55 38.57 129 -
Net income 1 93.41 97.17 69.67 40.16 110 162
Net margin - 8.37% 6.62% 3.95% 7.28% -
EPS 2 1.240 1.030 0.6900 0.4000 1.090 1.610
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.3500 0.3500 0.3500 -
Announcement Date 3/3/21 4/19/22 4/23/23 4/21/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 11.6% 7.16% 4.06% 10.9% -
ROA (Net income/ Total Assets) - - 4.81% 2.48% 6.5% -
Assets 1 - - 1,449 1,617 1,692 -
Book Value Per Share 2 - 9.490 9.810 9.860 11.10 -
Cash Flow per Share 2 - 0.9900 1.480 1.720 2.030 -
Capex 1 - 286 249 249 126 -
Capex / Sales - 24.62% 23.68% 24.47% 8.34% -
Announcement Date 3/3/21 4/19/22 4/23/23 4/21/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.01 CNY
Average target price
25 CNY
Spread / Average Target
+108.16%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300955 Stock
  4. Financials Jahen Household Products Co., Ltd.