Stock JAGANLAM6 JAGAN LAMPS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jagan Lamps Limited

Equities

JAGANLAM6

INE144C01014

Electrical Components & Equipment

Market Closed - Bombay S.E.
Other stock markets
 06:00:58 2024-07-16 am EDT 		5-day change 1st Jan Change
99.92 INR +0.46% Intraday chart for Jagan Lamps Limited -2.56% +30.79%
May. 30 Jagan Lamps Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Apr. 06 Jagan Lamps Limited and Top Lamps (UK) Ltd. Approve the Joint Venture Agreement CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 106.5 86.19 114.1 216.5 436.9 353.1
Enterprise Value (EV) 1 135 94.54 117.2 223.4 480.2 399.2
P/E ratio 20.9 x 8.93 x 6.73 x 10.4 x 18.1 x 13.1 x
Yield - - - 3.18% 1.64% -
Capitalization / Revenue 0.72 x 0.46 x 0.49 x 0.69 x 0.97 x 0.75 x
EV / Revenue 0.92 x 0.51 x 0.5 x 0.72 x 1.07 x 0.85 x
EV / EBITDA 6.67 x 6.44 x 3.79 x 5.61 x 13.9 x 8.65 x
EV / FCF -5 x 8.71 x -38.5 x -20.6 x -7.6 x -87.6 x
FCF Yield -20% 11.5% -2.6% -4.85% -13.2% -1.14%
Price to Book 0.63 x 0.48 x 0.59 x 1.01 x 1.72 x 1.29 x
Nbr of stocks (in thousands) 6,895 6,895 6,895 6,895 7,162 7,295
Reference price 2 15.45 12.50 16.55 31.40 61.00 48.40
Announcement Date 8/14/18 9/4/19 9/5/20 9/7/21 8/31/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 147.3 186.2 232.6 312.3 448.7 469.8
EBITDA 1 20.24 14.67 30.96 39.85 34.42 46.13
EBIT 1 8.496 2.486 18.92 27.85 22.08 32.68
Operating Margin 5.77% 1.33% 8.13% 8.92% 4.92% 6.96%
Earnings before Tax (EBT) 1 9.464 12.52 22.41 29.05 33.43 35.56
Net income 1 5.102 9.672 16.95 20.84 23.89 26.65
Net margin 3.46% 5.19% 7.29% 6.67% 5.32% 5.67%
EPS 2 0.7399 1.400 2.460 3.020 3.370 3.690
Free Cash Flow 1 -26.98 10.85 -3.046 -10.83 -63.22 -4.554
FCF margin -18.32% 5.83% -1.31% -3.47% -14.09% -0.97%
FCF Conversion (EBITDA) - 73.98% - - - -
FCF Conversion (Net income) - 112.21% - - - -
Dividend per Share - - - 1.000 1.000 -
Announcement Date 8/14/18 9/4/19 9/5/20 9/7/21 8/31/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 28.5 8.35 3.08 6.88 43.3 46.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.406 x 0.569 x 0.0996 x 0.1726 x 1.258 x 0.9988 x
Free Cash Flow 1 -27 10.9 -3.05 -10.8 -63.2 -4.55
ROE (net income / shareholders' equity) 3.08% 5.59% 9.09% 10.2% 10.2% 10.1%
ROA (Net income/ Total Assets) 1.97% 0.56% 4.34% 5.93% 4.05% 5.31%
Assets 1 258.9 1,714 390.7 351.5 589.5 501.6
Book Value Per Share 2 24.40 25.80 28.30 31.20 35.40 37.40
Cash Flow per Share 2 0.1000 0.4800 1.310 1.260 0.1700 1.730
Capex 1 6.35 1.24 0.65 8.21 16 8.99
Capex / Sales 4.31% 0.67% 0.28% 2.63% 3.57% 1.91%
Announcement Date 8/14/18 9/4/19 9/5/20 9/7/21 8/31/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Lighting Equipment

1st Jan change Capi.
JAGAN LAMPS LIMITED Stock Jagan Lamps Limited
+30.79% 8.73M
OSRAM LICHT AG Stock OSRAM Licht AG
-2.35% 5.1B
LEEDARSON IOT TECHNOLOGY INC. Stock Leedarson IoT Technology Inc.
-20.31% 1.03B
SHANGHAI FEILO ACOUSTICS CO.,LTD Stock Shanghai Feilo Acoustics Co.,Ltd
-25.56% 925M
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD Stock Foshan Electrical and Lighting Co.,Ltd
-29.77% 888M
HENGDIAN GROUP TOSPO LIGHTING CO., LTD. Stock Hengdian Group Tospo Lighting Co., Ltd.
-14.09% 725M
GUANGZHOU HAOYANG ELECTRONIC CO.,LTD. Stock Guangzhou Haoyang Electronic Co.,Ltd.
-33.42% 696M
ZHEJIANG YANKON GROUP CO., LTD. Stock Zhejiang Yankon Group Co., Ltd.
-18.96% 489M
OCEAN'S KING LIGHTING SCIENCE & TECHNOLOGY CO., LTD Stock Ocean's King Lighting Science & Technology Co., Ltd
-46.72% 457M
XIAMEN GUANG PU ELECTRONICS CO., LTD. Stock Xiamen Guang Pu Electronics Co., Ltd.
-17.75% 410M
Lighting Equipment
  1. Stock Market
  2. Equities
  3. JAGANLAM6 Stock
  4. Financials Jagan Lamps Limited