Financials Jadard Technology Inc.

Equities

688252

CNE100005P07

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
18.74 CNY +19.97% Intraday chart for Jadard Technology Inc. +23.61% -6.11%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,801 8,164 6,337 - -
Enterprise Value (EV) 1 6,801 8,164 6,337 6,337 6,337
P/E ratio 47.9 x 71.3 x 34.7 x 27.9 x 22.6 x
Yield - 0.28% 0.58% 0.7% 0.9%
Capitalization / Revenue - 6.75 x 3.52 x 2.87 x 2.43 x
EV / Revenue - 6.75 x 3.52 x 2.87 x 2.43 x
EV / EBITDA - - - - -
EV / FCF - 23.7 x 68.1 x 32.7 x 32.8 x
FCF Yield - 4.22% 1.47% 3.06% 3.05%
Price to Book - 4.18 x 3.04 x 2.8 x 2.55 x
Nbr of stocks (in thousands) 405,556 409,021 405,726 - -
Reference price 2 16.77 19.96 15.62 15.62 15.62
Announcement Date 2/22/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,209 1,800 2,206 2,606
EBITDA - - - - -
EBIT 1 - 116 191 240 300
Operating Margin - 9.6% 10.61% 10.88% 11.51%
Earnings before Tax (EBT) 1 - 115.8 190 239 299
Net income 1 129.8 113 184 227 284
Net margin - 9.35% 10.22% 10.29% 10.9%
EPS 2 0.3500 0.2800 0.4500 0.5600 0.6900
Free Cash Flow 1 - 344.8 93 194 193
FCF margin - 28.52% 5.17% 8.79% 7.41%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 305.17% 50.54% 85.46% 67.96%
Dividend per Share 2 - 0.0560 0.0900 0.1100 0.1400
Announcement Date 2/22/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 345 93 194 193
ROE (net income / shareholders' equity) - 6% 8.8% 10% 11.3%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 4.770 5.130 5.570 6.130
Cash Flow per Share - - - - -
Capex 1 - 40.5 58 56 52
Capex / Sales - 3.35% 3.22% 2.54% 2%
Announcement Date 2/22/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15.62
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688252 Stock
  4. Financials Jadard Technology Inc.