End-of-day quote
Shanghai S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
18.74
CNY
|
+19.97%
|
|
+23.61%
|
-6.11%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,801
|
8,164
|
6,337
|
-
|
-
|
Enterprise Value (EV)
1 |
6,801
|
8,164
|
6,337
|
6,337
|
6,337
|
P/E ratio
|
47.9
x
|
71.3
x
|
34.7
x
|
27.9
x
|
22.6
x
|
Yield
|
-
|
0.28%
|
0.58%
|
0.7%
|
0.9%
|
Capitalization / Revenue
|
-
|
6.75
x
|
3.52
x
|
2.87
x
|
2.43
x
|
EV / Revenue
|
-
|
6.75
x
|
3.52
x
|
2.87
x
|
2.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
23.7
x
|
68.1
x
|
32.7
x
|
32.8
x
|
FCF Yield
|
-
|
4.22%
|
1.47%
|
3.06%
|
3.05%
|
Price to Book
|
-
|
4.18
x
|
3.04
x
|
2.8
x
|
2.55
x
|
Nbr of stocks (in thousands)
|
405,556
|
409,021
|
405,726
|
-
|
-
|
Reference price
2 |
16.77
|
19.96
|
15.62
|
15.62
|
15.62
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,209
|
1,800
|
2,206
|
2,606
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
116
|
191
|
240
|
300
|
Operating Margin
|
-
|
9.6%
|
10.61%
|
10.88%
|
11.51%
|
Earnings before Tax (EBT)
1 |
-
|
115.8
|
190
|
239
|
299
|
Net income
1 |
129.8
|
113
|
184
|
227
|
284
|
Net margin
|
-
|
9.35%
|
10.22%
|
10.29%
|
10.9%
|
EPS
2 |
0.3500
|
0.2800
|
0.4500
|
0.5600
|
0.6900
|
Free Cash Flow
1 |
-
|
344.8
|
93
|
194
|
193
|
FCF margin
|
-
|
28.52%
|
5.17%
|
8.79%
|
7.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
305.17%
|
50.54%
|
85.46%
|
67.96%
|
Dividend per Share
2 |
-
|
0.0560
|
0.0900
|
0.1100
|
0.1400
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
345
|
93
|
194
|
193
|
ROE (net income / shareholders' equity)
|
-
|
6%
|
8.8%
|
10%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.770
|
5.130
|
5.570
|
6.130
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
40.5
|
58
|
56
|
52
|
Capex / Sales
|
-
|
3.35%
|
3.22%
|
2.54%
|
2%
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -21.74% | 874M | | +33.50% | 66.14B | | +3.08% | 18.59B | | +75.49% | 12.47B | | +20.37% | 10.92B | | +8.90% | 10.51B | | +76.90% | 10.32B | | +79.46% | 9.01B | | +8.52% | 8.93B | | +0.17% | 8.62B |
Integrated Circuits
|