JACKSON FINANCIAL INC. Financials Jackson Financial Inc. Börse Stuttgart
Equities
8WF
US46817M1071
Multiline Insurance & Brokers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.96 EUR | -0.73% |
|
+13.80% | +64.03% |
| Jul. 01 | Jackson Financial Inc.(NYSE:JXN) added to Russell 2000 Value-Defensive Index | CI |
| Jul. 01 | Jackson Financial Inc.(NYSE:JXN) added to Russell 2000 Defensive Index | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,710 | 2,877 | 4,070 | 6,334 | - | - |
| Enterprise Value (EV) 1 | 6,359 | 5,512 | 6,107 | 8,367 | 8,367 | 8,367 |
| P/E ratio | 1.24 x | 0.54 x | 4.76 x | 4.53 x | 6.93 x | 10.5 x |
| Yield | 1.2% | - | 4.84% | 3.37% | 3.59% | 3.79% |
| Capitalization / Revenue | 0.52 x | 0.45 x | 0.64 x | 0.93 x | 0.91 x | 0.9 x |
| EV / Revenue | 0.89 x | 0.86 x | 0.96 x | 1.22 x | 1.2 x | 1.19 x |
| EV / EBITDA | 2,286,488 x | - | - | - | - | - |
| EV / FCF | - | - | - | 11.2 x | 9.84 x | - |
| FCF Yield | - | - | - | 8.96% | 10.2% | - |
| Price to Book | 0.38 x | 0.34 x | 0.4 x | 0.6 x | 0.55 x | 0.5 x |
| Nbr of stocks (in thousands) | 88,686 | 82,690 | 79,500 | 76,264 | - | - |
| Reference price 2 | 41.83 | 34.79 | 51.20 | 83.05 | 83.05 | 83.05 |
| Announcement Date | 3/2/22 | 2/28/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 4,866 | 7,158 | 6,389 | 6,391 | 6,847 | 6,965 | 7,037 |
| EBITDA | - | 2,781 | - | - | - | - | - |
| EBIT 1 | - | 2,781 | 1,632 | 1,350 | 1,718 | 1,756 | 1,775 |
| Operating Margin | - | 38.85% | 25.54% | 21.12% | 25.09% | 25.21% | 25.22% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income 1 | -335.7 | 3,183 | 5,697 | 899 | 1,432 | 902 | 570 |
| Net margin | -6.9% | 44.47% | 89.17% | 14.07% | 20.92% | 12.95% | 8.1% |
| EPS 2 | - | 33.69 | 64.23 | 10.76 | 18.32 | 11.98 | 7.880 |
| Free Cash Flow 1 | - | - | - | - | 750 | 850 | - |
| FCF margin | - | - | - | - | 10.95% | 12.2% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | 52.37% | 94.24% | - |
| Dividend per Share 2 | - | 0.5000 | - | 2.480 | 2.800 | 2.980 | 3.145 |
| Announcement Date | 3/22/21 | 3/2/22 | 2/28/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,827 | 1,678 | 1,581 | 1,534 | 1,596 | 1,548 | 1,597 | 1,630 | 1,616 | 1,680 | 1,704 | 1,720 | 1,728 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 817 | 418 | 243 | 404 | 567 | 302 | 305 | 355 | - | - | - | - | - |
| Operating Margin | 44.72% | 24.91% | 15.37% | 26.34% | 35.53% | 19.51% | 19.1% | 21.78% | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | 2,027 | -953 | - | - | - | - | - | - | - | - |
| Net income 1 | 585 | 2,025 | 2,903 | 1,479 | -710 | -1,497 | 1,204 | 2,762 | -1,570 | 784 | 105 | 220 | 215 |
| Net margin | 32.02% | 120.68% | 183.62% | 96.41% | -44.49% | -96.71% | 75.39% | 169.45% | -97.15% | 46.67% | 6.16% | 12.79% | 12.45% |
| EPS 2 | 6.190 | 22.51 | 32.56 | 16.83 | -8.480 | -18.11 | 14.21 | 33.35 | -19.64 | 9.940 | 1.340 | 2.810 | 2.790 |
| Dividend per Share 2 | 0.5000 | 0.5500 | 0.5500 | 0.5500 | - | 0.6200 | 0.6200 | - | 0.6200 | - | 0.7000 | 0.7000 | 0.7000 |
| Announcement Date | 3/2/22 | 5/10/22 | 8/9/22 | 11/9/22 | 2/28/23 | 5/9/23 | 8/8/23 | 11/8/23 | 2/21/24 | 5/8/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 2,649 | 2,635 | 2,037 | 2,033 | 2,033 | 2,033 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.9525 x | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | 750 | 850 | - |
| ROE (net income / shareholders' equity) | - | 24.2% | 15.3% | 10.6% | 11.9% | 11.4% | 11.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 111.0 | 102.0 | 129.0 | 137.0 | 151.0 | 167.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/22/21 | 3/2/22 | 2/28/23 | 2/21/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
83.05
USD
Average target price
77.75
USD
Spread / Average Target
-6.38%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +8.58% | 111B | |
| +15.77% | 110B | |
| +15.54% | 108B | |
| +7.83% | 76.54B | |
| +28.13% | 30.46B | |
| +9.67% | 19.95B | |
| +1.66% | 12.42B | |
| +3.79% | 10.71B | |
| +6.91% | 10.44B |
- Stock Market
- Equities
- JXN Stock
- 8WF Stock
- Financials Jackson Financial Inc.
