Market Closed -
Australian S.E.
02:10:06 2024-07-16 am EDT
|
5-day change
|
1st Jan Change
|
8.89
AUD
|
+5.46%
|
|
+9.89%
|
+9.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,252
|
2,024
|
2,301
|
1,736
|
1,495
|
1,520
|
-
|
-
|
Enterprise Value (EV)
1 |
2,444
|
2,149
|
2,534
|
2,061
|
1,815
|
1,687
|
1,663
|
1,657
|
P/E ratio
|
34.7
x
|
33.2
x
|
32.5
x
|
33.4
x
|
-10.7
x
|
33.8
x
|
25.6
x
|
20.9
x
|
Yield
|
3.53%
|
4.34%
|
3.68%
|
4.82%
|
-
|
0.87%
|
3.24%
|
3.83%
|
Capitalization / Revenue
|
4.42
x
|
3.73
x
|
3.86
x
|
2.81
x
|
2.59
x
|
2.44
x
|
2.4
x
|
2.31
x
|
EV / Revenue
|
4.8
x
|
3.96
x
|
4.25
x
|
3.33
x
|
3.14
x
|
2.71
x
|
2.63
x
|
2.52
x
|
EV / EBITDA
|
18.3
x
|
17.1
x
|
17
x
|
14.1
x
|
14.1
x
|
12
x
|
10.6
x
|
9.62
x
|
EV / FCF
|
26.6
x
|
21.2
x
|
32.9
x
|
24.3
x
|
41
x
|
17.2
x
|
15.9
x
|
12.8
x
|
FCF Yield
|
3.75%
|
4.72%
|
3.04%
|
4.12%
|
2.44%
|
5.8%
|
6.3%
|
7.83%
|
Price to Book
|
5.17
x
|
3.44
x
|
4.36
x
|
4.05
x
|
5.4
x
|
4.28
x
|
3.97
x
|
3.66
x
|
Nbr of stocks (in thousands)
|
172,683
|
190,764
|
184,113
|
181,737
|
183,450
|
180,322
|
-
|
-
|
Reference price
2 |
13.04
|
10.61
|
12.50
|
9.550
|
8.150
|
8.430
|
8.430
|
8.430
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/16/22
|
2/19/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
508.9
|
542.6
|
595.9
|
617.9
|
577.2
|
623.5
|
632.9
|
658.1
|
EBITDA
1 |
133.9
|
125.5
|
148.8
|
146.4
|
128.3
|
140.4
|
157.5
|
172.2
|
EBIT
1 |
96.62
|
86.13
|
101.9
|
80.6
|
-105.3
|
88.12
|
109.9
|
123.8
|
Operating Margin
|
18.98%
|
15.87%
|
17.1%
|
13.04%
|
-18.24%
|
14.13%
|
17.36%
|
18.81%
|
Earnings before Tax (EBT)
1 |
88.45
|
78.15
|
92.87
|
67.92
|
-127.1
|
72.76
|
96.45
|
113.2
|
Net income
1 |
65.13
|
59.07
|
73.8
|
52.7
|
-137.5
|
39.37
|
63.61
|
77.6
|
Net margin
|
12.8%
|
10.89%
|
12.38%
|
8.53%
|
-23.82%
|
6.31%
|
10.05%
|
11.79%
|
EPS
2 |
0.3760
|
0.3200
|
0.3850
|
0.2860
|
-0.7640
|
0.2494
|
0.3293
|
0.4037
|
Free Cash Flow
1 |
91.73
|
101.4
|
77.08
|
84.97
|
44.24
|
97.9
|
104.8
|
129.8
|
FCF margin
|
18.02%
|
18.68%
|
12.93%
|
13.75%
|
7.66%
|
15.7%
|
16.56%
|
19.72%
|
FCF Conversion (EBITDA)
|
68.52%
|
80.77%
|
51.8%
|
58.06%
|
34.48%
|
69.73%
|
66.56%
|
75.33%
|
FCF Conversion (Net income)
|
140.84%
|
171.61%
|
104.45%
|
161.23%
|
-
|
248.65%
|
164.81%
|
167.2%
|
Dividend per Share
2 |
0.4600
|
0.4600
|
0.4600
|
0.4600
|
-
|
0.0733
|
0.2734
|
0.3231
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/16/22
|
2/19/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
267.2
|
270.7
|
290.2
|
305.7
|
-
|
315.3
|
261.9
|
EBITDA
|
70.24
|
61.52
|
65.22
|
83.59
|
-
|
-
|
-
|
EBIT
1 |
50.87
|
50.27
|
54.78
|
-
|
-
|
-133.2
|
27.89
|
Operating Margin
|
19.04%
|
18.57%
|
18.88%
|
-
|
-
|
-42.23%
|
10.65%
|
Earnings before Tax (EBT)
|
46.95
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
34.78
|
26.32
|
40.92
|
-
|
30.62
|
-139.8
|
2.294
|
Net margin
|
13.02%
|
9.72%
|
14.1%
|
-
|
-
|
-44.33%
|
0.88%
|
EPS
2 |
-
|
-
|
0.2130
|
-
|
0.1620
|
-0.7650
|
0.001000
|
Dividend per Share
2 |
0.3000
|
0.1600
|
0.1600
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
8/19/20
|
8/18/21
|
2/16/22
|
8/17/22
|
8/20/23
|
2/20/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
193
|
125
|
232
|
325
|
320
|
167
|
143
|
137
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.438
x
|
0.9984
x
|
1.56
x
|
2.221
x
|
2.492
x
|
1.186
x
|
0.908
x
|
0.7929
x
|
Free Cash Flow
1 |
91.7
|
101
|
77.1
|
85
|
44.2
|
97.9
|
105
|
130
|
ROE (net income / shareholders' equity)
|
15.2%
|
11.6%
|
13.1%
|
10.9%
|
-45.3%
|
15.3%
|
18.9%
|
20.5%
|
ROA (Net income/ Total Assets)
|
8.49%
|
6.41%
|
7.24%
|
5.18%
|
-17.8%
|
6.7%
|
9.63%
|
10.3%
|
Assets
1 |
766.7
|
921.2
|
1,020
|
1,017
|
771.6
|
587.5
|
660.3
|
750
|
Book Value Per Share
2 |
2.520
|
3.080
|
2.870
|
2.360
|
1.510
|
1.970
|
2.120
|
2.300
|
Cash Flow per Share
2 |
0.6000
|
0.6800
|
0.5300
|
0.6000
|
0.3400
|
0.5100
|
0.5400
|
0.7000
|
Capex
1 |
13
|
23.5
|
24.1
|
27.6
|
19.4
|
18.4
|
24.4
|
26.7
|
Capex / Sales
|
2.55%
|
4.33%
|
4.05%
|
4.47%
|
3.37%
|
2.95%
|
3.85%
|
4.05%
|
Announcement Date
|
2/19/20
|
2/17/21
|
2/16/22
|
2/19/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
8.43
AUD Average target price
9.167
AUD Spread / Average Target +8.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.08% | 1.03B | | +5.30% | 184B | | +26.70% | 42.34B | | -3.31% | 38.62B | | +45.33% | 25.54B | | +87.91% | 21.04B | | +23.76% | 9.32B | | -34.68% | 9.92B | | +81.58% | 7.81B | | -37.74% | 7.24B |
Financial Technology (Fintech) (NEC)
|