Financials Intralot S.A. Integrated Lottery Systems and Services Börse Stuttgart
Equities
9IL
GRS343313003
Casinos & Gaming
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.01 EUR | +0.40% |
|
+7.48% | +16.03% |
Jun. 26 | Intralot S.A. Integrated Lottery Systems and Services(ATSE:INLOT) added to ATHEX Composite Index | CI |
Jun. 13 | Czech billionaire bets on lotteries for growth | RE |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 211.7 | 637.9 | 766 | - |
Enterprise Value (EV) 1 | 211.7 | 971.1 | 1,068 | 1,036 |
P/E ratio | 11.7 x | 75.4 x | 61.5 x | 30.8 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 1.83 x | 2.16 x | 2.02 x |
EV / Revenue | - | 2.79 x | 3.02 x | 2.73 x |
EV / EBITDA | - | 7.5 x | 7.73 x | 6.84 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 371,337 | 604,096 | 604,096 | - |
Reference price 2 | 0.5700 | 1.056 | 1.230 | 1.230 |
Announcement Date | 4/11/23 | 3/29/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | 348.6 | 354 | 378.9 |
EBITDA 1 | - | - | 129.5 | 138.1 | 151.5 |
EBIT 1 | - | - | 61.6 | 76.2 | 91.2 |
Operating Margin | - | - | 17.67% | 21.53% | 24.07% |
Earnings before Tax (EBT) 1 | - | - | 33.6 | 47.7 | 70.2 |
Net income 1 | -106.3 | 11.89 | 5.8 | 11.2 | 24.6 |
Net margin | - | - | 1.66% | 3.16% | 6.49% |
EPS 2 | - | 0.0487 | 0.0140 | 0.0200 | 0.0400 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 5/5/21 | 4/11/23 | 3/29/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 333 | 302 | 270 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2.573 x | 2.185 x | 1.78 x |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | 29.7 | 45 | 50 |
Capex / Sales | - | - | 8.52% | 12.71% | 13.2% |
Announcement Date | 5/5/21 | 4/11/23 | 3/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+22.70% | 792M | |
-2.56% | 71.98M |
- Stock Market
- Equities
- INLOT Stock
- 9IL Stock
- Financials Intralot S.A. Integrated Lottery Systems and Services