Financials Intelligent Living Application Group Inc.
Equities
ILAG
KYG4804S1012
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.3899 USD | +2.88% |
|
-6.05% | -46.18% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 15.89 | 13.08 |
Enterprise Value (EV) 1 | 7.996 | 9.5 |
P/E ratio | -8.15 x | -3.74 x |
Yield | - | - |
Capitalization / Revenue | 1.31 x | 2.03 x |
EV / Revenue | 0.66 x | 1.47 x |
EV / EBITDA | -4.41 x | -2.99 x |
EV / FCF | -1,039,126 x | -2,882,716 x |
FCF Yield | -0% | -0% |
Price to Book | 0.82 x | 0.8 x |
Nbr of stocks (in thousands) | 18,060 | 18,060 |
Reference price 2 | 0.8800 | 0.7245 |
Announcement Date | 4/28/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.42 | 11.13 | 11.22 | 12.54 | 12.16 | 6.443 |
EBITDA 1 | -1.096 | -1.098 | -0.7426 | -1.481 | -1.814 | -3.173 |
EBIT 1 | -1.401 | -1.382 | -1.008 | -1.74 | -2.118 | -3.867 |
Operating Margin | -9.72% | -12.42% | -8.99% | -13.87% | -17.42% | -60.01% |
Earnings before Tax (EBT) 1 | -1.409 | -1.279 | -1.015 | -1.387 | -1.656 | -3.445 |
Net income 1 | -1.409 | -1.279 | -1.015 | -1.387 | -1.656 | -3.502 |
Net margin | -9.78% | -11.49% | -9.05% | -11.05% | -13.62% | -54.34% |
EPS 2 | -0.1084 | -0.0984 | -0.0781 | -0.1067 | -0.1079 | -0.1939 |
Free Cash Flow | - | -0.3406 | -2.022 | -0.7765 | -7.695 | -3.296 |
FCF margin | - | -3.06% | -18.02% | -6.19% | -63.29% | -51.15% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/23/20 | 6/23/20 | 5/17/21 | 5/6/22 | 4/28/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.64 | 1.68 | 1.99 | - | - |
Net Cash position 1 | 0.5 | - | - | - | 7.9 | 3.58 |
Leverage (Debt/EBITDA) | - | -0.5806 x | -2.265 x | -1.347 x | - | - |
Free Cash Flow | - | -0.34 | -2.02 | -0.78 | -7.7 | -3.3 |
ROE (net income / shareholders' equity) | - | -28.4% | -23.9% | -36.6% | -14.4% | -19.5% |
ROA (Net income/ Total Assets) | - | -10.5% | -7.43% | -12.2% | -8.51% | -12.1% |
Assets 1 | - | 12.23 | 13.67 | 11.32 | 19.46 | 29.04 |
Book Value Per Share 2 | 0.3600 | 0.3400 | 0.3200 | 0.2700 | 1.080 | 0.9100 |
Cash Flow per Share 2 | 0.1000 | 0.0800 | 0.0200 | 0.0100 | 0.5100 | 0.2500 |
Capex 1 | 0.11 | 0.11 | 0.22 | 0.01 | 4.18 | 1.36 |
Capex / Sales | 0.78% | 1.01% | 1.98% | 0.08% | 34.39% | 21.11% |
Announcement Date | 6/23/20 | 6/23/20 | 5/17/21 | 5/6/22 | 4/28/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-46.18% | 6.84M | |
+26.78% | 9.47B | |
+20.53% | 6.47B | |
+15.55% | 5.19B | |
+13.43% | 4.72B | |
+16.92% | 4.05B | |
+11.30% | 2.58B | |
-40.99% | 2.28B | |
-12.13% | 2.25B | |
-1.63% | 1.91B |
- Stock Market
- Equities
- ILAG Stock
- Financials Intelligent Living Application Group Inc.