Stock IAGPE INSURANCE AUSTRALIA GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insurance Australia Group Limited Australian S.E.

Equities

IAGPE

AU0000253197

Property & Casualty Insurance

Market Closed - Australian S.E.
Other stock markets
 02:10:24 2024-07-12 am EDT 		5-day change 1st Jan Change
104.5 AUD +0.51% Intraday chart for Insurance Australia Group Limited +0.97% +1.91%
Jul. 12 APRA, ASIC Issue Final Rules and Information on Extending Financial Accountability Regime MT
Jul. 02 New Zealand's Reserve Bank to Stress Test General Insurers MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,970 13,251 12,645 10,685 13,829 16,682 - -
Enterprise Value (EV) 1 20,512 15,027 14,891 12,919 15,991 12,501 12,251 5,871
P/E ratio 18.5 x 31.2 x -29 x 32.7 x 17.7 x 18.9 x 17.1 x 16.6 x
Yield 3.87% 1.73% 3.88% 2.52% 2.63% 3.82% 4.22% 4.5%
Capitalization / Revenue 2.62 x 1.83 x 1.7 x 1.35 x 1.66 x 1.79 x 1.66 x 1.6 x
EV / Revenue 2.83 x 2.08 x 2.01 x 1.63 x 1.92 x 1.34 x 1.22 x 0.56 x
EV / EBITDA 14.7 x 16 x 11.7 x 16.5 x 16.2 x 7.82 x 7.12 x 3.35 x
EV / FCF - - - - - 7.39 x 7.34 x 3.26 x
FCF Yield - - - - - 13.5% 13.6% 30.7%
Price to Book 2.98 x 2.19 x 2.04 x 1.74 x 2.09 x 2.48 x 2.39 x 2.3 x
Nbr of stocks (in thousands) 2,296,617 2,296,617 2,450,671 2,450,671 2,426,116 2,356,164 - -
Reference price 2 8.260 5.770 5.160 4.360 5.700 7.080 7.080 7.080
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,238 7,238 7,420 7,909 8,326 9,311 10,029 10,427
EBITDA 1 1,394 938 1,274 782 988 1,598 1,720 1,750
EBIT 1 1,224 741 1,007 586 803 1,428 1,470 1,586
Operating Margin 16.91% 10.24% 13.57% 7.41% 9.64% 15.33% 14.66% 15.21%
Earnings before Tax (EBT) 1 1,332 535 -389 564 1,354 1,503 1,549 1,628
Net income 1 1,076 435 -427 347 832 970.5 1,028 1,055
Net margin 14.87% 6.01% -5.75% 4.39% 9.99% 10.42% 10.25% 10.12%
EPS 2 0.4458 0.1849 -0.1782 0.1333 0.3220 0.3751 0.4132 0.4275
Free Cash Flow 1 - - - - - 1,692 1,669 1,803
FCF margin - - - - - 18.17% 16.64% 17.29%
FCF Conversion (EBITDA) - - - - - 105.89% 97.05% 103.01%
FCF Conversion (Net income) - - - - - 174.31% 162.34% 170.91%
Dividend per Share 2 0.3200 0.1000 0.2000 0.1100 0.1500 0.2703 0.2989 0.3186
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 3,627 3,611 3,693 3,727 3,963 3,946 4,113 4,213 4,496 4,807 - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 501 240 667 340 282 304 350 453 614 821.5 - - - -
Operating Margin 13.81% 6.65% 18.06% 9.12% 7.12% 7.7% 8.51% 10.75% 13.66% 17.09% - - - -
Earnings before Tax (EBT) 1 357 178 - - 283 281 687 667 654 824.9 707.3 730.7 764.3 787.3
Net income 1 283 152 -460 33 173 174 468 364 407 536.7 - - - -
Net margin 7.8% 4.21% -12.46% 0.89% 4.37% 4.41% 11.38% 8.64% 9.05% 11.17% - - - -
EPS - - - 0.0191 0.0664 0.0669 0.1762 0.1458 0.1621 - - - - -
Dividend per Share 2 0.1000 - 0.0700 0.1300 0.0600 0.0500 0.0600 0.0900 0.1000 0.1660 0.1380 - - -
Announcement Date 2/11/20 8/6/20 2/9/21 8/10/21 2/10/22 8/11/22 2/12/23 8/20/23 2/15/24 - - - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,542 1,776 2,246 2,234 2,162 - - -
Net Cash position 1 - - - - - 4,180 4,431 10,810
Leverage (Debt/EBITDA) 1.106 x 1.893 x 1.763 x 2.857 x 2.188 x - - -
Free Cash Flow 1 - - - - - 1,692 1,669 1,803
ROE (net income / shareholders' equity) 14.2% 4.47% 12.1% 3.4% 7% 14.2% 14.7% 15%
ROA (Net income/ Total Assets) 3.15% 0.95% 2.37% 0.63% 1.31% 3.38% 3.7% 3.61%
Assets 1 34,124 45,979 -18,047 55,010 63,605 28,729 27,773 29,230
Book Value Per Share 2 2.770 2.630 2.530 2.500 2.720 2.860 2.960 3.080
Cash Flow per Share 2 - - 0.6700 0.3300 0.1600 0.6000 0.6100 0.6600
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Insurance Australia Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.08 AUD
Average target price
7.034 AUD
Spread / Average Target
-0.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+75.12% 76.75B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+13.92% 51.2B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.13% 48.46B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+16.94% 43.2B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+100.14% 37.27B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+29.93% 36.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+16.58% 31.13B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+29.32% 25.9B
SOMPO HOLDINGS INC. Stock Sompo Holdings Inc.
+47.13% 21.07B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. IAG Stock
  4. IAGPE Stock
  5. Financials Insurance Australia Group Limited