Stock INSR INSR ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insr ASA

Equities

INSR

NO0010593544

Property & Casualty Insurance

End-of-day quote Norwegian OTC
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
0.23 NOK 0.00% Intraday chart for Insr ASA 0.00% +228.57%
Jun. 14 Insr ASA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Insr ASA Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,145 1,034 86.23 39.26 26.45 10.37
Enterprise Value (EV) 1 1,182 950.4 63.13 42.03 99.44 181.8
P/E ratio -16.3 x -10.8 x -0.28 x -0.33 x - 0.4 x
Yield - - - - - -
Capitalization / Revenue 1.59 x 1.3 x 0.12 x 0.48 x -5.39 x 0.19 x
EV / Revenue 1.65 x 1.19 x 0.09 x 0.52 x -20.3 x 3.35 x
EV / EBITDA -24 x -296 x -0.99 x -0.29 x - -
EV / FCF -8.73 x 224 x 2.22 x 0.61 x 3.63 x 3.71 x
FCF Yield -11.4% 0.45% 45% 164% 27.6% 26.9%
Price to Book 3 x 2.14 x 0.53 x 0.95 x - 0.35 x
Nbr of stocks (in thousands) 134,699 148,167 148,167 148,167 148,167 148,167
Reference price 2 8.500 6.980 0.5820 0.2650 0.1785 0.0700
Announcement Date 3/31/19 3/30/21 3/30/21 3/31/22 6/14/24 6/14/24
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 718.2 797.9 738.2 81.16 -4.905 54.29
EBITDA 1 -49.34 -3.214 -63.98 -144.2 - -
EBIT 1 -62.14 -18.13 -74.68 -169.9 -6.063 52.46
Operating Margin -8.65% -2.27% -10.12% -209.36% 123.6% 96.63%
Earnings before Tax (EBT) 1 -70.34 -43.68 -225 -123.3 -14.04 43.55
Net income 1 -70.34 -88.23 -305.5 -120.4 -40.82 42.69
Net margin -9.79% -11.06% -41.38% -148.33% 832.14% 78.64%
EPS 2 -0.5222 -0.6437 -2.062 -0.8125 - 0.1729
Free Cash Flow 1 -135.3 4.25 28.41 69.01 27.42 48.94
FCF margin -18.84% 0.53% 3.85% 85.03% -559.12% 90.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 114.63%
Dividend per Share - - - - - -
Announcement Date 3/31/19 3/30/21 3/30/21 3/31/22 6/14/24 6/14/24
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 37.1 - - 2.77 73 171
Net Cash position 1 - 83.8 23.1 - - -
Leverage (Debt/EBITDA) -0.7517 x - - -0.0192 x - -
Free Cash Flow 1 -135 4.25 28.4 69 27.4 48.9
ROE (net income / shareholders' equity) -17% -10.3% -71.3% -121% -64.9% 168%
ROA (Net income/ Total Assets) -1.54% -0.43% -2.17% -9.08% -1% 21.4%
Assets 1 4,580 20,352 14,062 1,325 4,096 199.4
Book Value Per Share 2 2.830 3.250 1.090 0.2800 - 0.2000
Cash Flow per Share 2 0.8500 1.340 0.8300 0.5200 - 0.0200
Capex 1 5.69 2.28 19.5 - - -
Capex / Sales 0.79% 0.29% 2.64% - - -
Announcement Date 3/31/19 3/30/21 3/30/21 3/31/22 6/14/24 6/14/24
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Property Insurance

1st Jan change Capi.
INSR ASA Stock Insr ASA
+228.57% 5.3M
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED  Stock The People's Insurance Company (Group) of China Limited 
+9.58% 28.99B
FIDELITY NATIONAL FINANCIAL, INC. Stock Fidelity National Financial, Inc.
+2.10% 14.23B
MGIC INVESTMENT CORPORATION Stock MGIC Investment Corporation
+16.17% 5.97B
NMI HOLDINGS, INC. Stock NMI Holdings, Inc.
+19.81% 2.85B
QATAR INSURANCE COMPANY Q.S.P.C. Stock Qatar Insurance Company Q.S.P.C.
-17.37% 1.92B
STEWART INFORMATION SERVICES CORPORATION Stock Stewart Information Services Corporation
+15.40% 1.87B
ZAVAROVALNICA TRIGLAV, D.D. Stock Zavarovalnica Triglav, d.d.
+6.05% 911M
OMAN QATAR INSURANCE COMPANY SAOG Stock Oman Qatar Insurance Company SAOG
-9.09% 71.18M
EFU GENERAL INSURANCE LIMITED Stock EFU General Insurance Limited
+0.16% 61.13M
Property Insurance
  1. Stock Market
  2. Equities
  3. INSR Stock
  4. Financials Insr ASA