Stock A073490 INNOWIRELESS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Innowireless Co., Ltd.

Equities

A073490

KR7073490005

Communications & Networking

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-14 pm EDT 		5-day change 1st Jan Change
21,350 KRW 0.00% Intraday chart for Innowireless Co., Ltd. +1.18% -19.13%
May. 09 Innowireless Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 20 Innowireless Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 151,263 199,283 419,749 299,821 229,076 200,742
Enterprise Value (EV) 1 139,730 171,176 369,734 240,084 160,780 113,581
P/E ratio 695 x 16 x 31.8 x 19.8 x 17 x 18.5 x
Yield - 0.75% 0.4% 0.56% 1.03% 1.33%
Capitalization / Revenue 2.36 x 2.06 x 4.52 x 3.31 x 1.72 x 1.46 x
EV / Revenue 2.18 x 1.77 x 3.98 x 2.65 x 1.21 x 0.83 x
EV / EBITDA 56.2 x 9.09 x 21 x 13.9 x 8.89 x 7.6 x
EV / FCF 47.2 x 12.9 x 64.6 x 49.9 x 23.5 x -35.1 x
FCF Yield 2.12% 7.73% 1.55% 2% 4.25% -2.85%
Price to Book 2.25 x 2.46 x 4.05 x 2.53 x 1.75 x 1.21 x
Nbr of stocks (in thousands) 6,003 6,003 6,738 6,738 6,738 7,604
Reference price 2 25,200 33,200 62,300 44,500 34,000 26,400
Announcement Date 3/19/19 3/19/20 3/18/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 64,034 96,848 92,967 90,669 132,854 137,371
EBITDA 1 2,488 18,841 17,637 17,224 18,078 14,936
EBIT 1 249.7 15,345 13,796 13,425 14,340 10,282
Operating Margin 0.39% 15.84% 14.84% 14.81% 10.79% 7.48%
Earnings before Tax (EBT) 1 743.6 14,913 14,374 15,286 14,579 13,269
Net income 1 217.7 13,147 13,101 15,162 13,451 10,841
Net margin 0.34% 13.57% 14.09% 16.72% 10.12% 7.89%
EPS 2 36.27 2,078 1,962 2,250 1,996 1,430
Free Cash Flow 1 2,961 13,237 5,726 4,809 6,838 -3,239
FCF margin 4.62% 13.67% 6.16% 5.3% 5.15% -2.36%
FCF Conversion (EBITDA) 119.03% 70.26% 32.46% 27.92% 37.83% -
FCF Conversion (Net income) 1,360.06% 100.69% 43.71% 31.72% 50.84% -
Dividend per Share - 250.0 250.0 250.0 350.0 350.0
Announcement Date 3/19/19 3/19/20 3/18/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 35.01 15.57 17.28 41.44
EBITDA - - - -
EBIT 1 9.442 -1.385 0.6957 7.731
Operating Margin 26.97% -8.9% 4.03% 18.66%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 2/15/22 5/12/22 8/12/22 11/9/22
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11,533 28,107 50,015 59,736 68,297 87,160
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,961 13,237 5,726 4,809 6,838 -3,239
ROE (net income / shareholders' equity) 0.33% 17.8% 14.2% 13.6% 10.8% 7.3%
ROA (Net income/ Total Assets) 0.17% 8.78% 7.01% 6.31% 5.49% 3.18%
Assets 1 127,922 149,803 186,876 240,282 244,946 341,120
Book Value Per Share 2 11,179 13,479 15,391 17,602 19,430 21,824
Cash Flow per Share 2 4,386 6,704 7,444 8,959 8,944 11,707
Capex 1 675 1,065 1,830 1,538 1,203 2,218
Capex / Sales 1.05% 1.1% 1.97% 1.7% 0.91% 1.61%
Announcement Date 3/19/19 3/19/20 3/18/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
INNOWIRELESS CO., LTD. Stock Innowireless Co., Ltd.
-19.13% 117M
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+53.04% 113B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+78.31% 73.83B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+25.97% 65.78B
GARMIN LTD. Stock Garmin Ltd.
+32.35% 32.68B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+85.47% 22.64B
ERICSSON Stock ERICSSON
+10.98% 21.7B
NOKIA OYJ Stock Nokia Oyj
+17.87% 21.77B
ZTE CORPORATION Stock ZTE Corporation
+4.91% 17.19B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+26.05% 12.08B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. A073490 Stock
  4. Financials Innowireless Co., Ltd.