Stock NAUKRI INFO EDGE (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Info Edge (India) Limited

Equities

NAUKRI

INE663F01024

Internet Services

Market Closed - NSE India S.E.
Other stock markets
 07:43:55 2024-07-10 am EDT 		5-day change 1st Jan Change
6,782 INR -2.35% Intraday chart for Info Edge (India) Limited -0.44% +31.94%
Jul. 09 Info Edge Limited Announces Resignation of Joseph John as Co-Founder and Business Head, Zwayam Business CI
May. 17 Info Edge (India) Turns to Profit in Fiscal Q4; Shares Jump 6% MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 224,402 248,699 549,342 579,570 479,241 895,939 - -
Enterprise Value (EV) 1 209,086 235,908 519,700 549,415 449,086 721,437 844,534 837,281
P/E ratio 80.4 x 121 x 201 x 6.54 x 117 x 85.2 x 90.6 x 76.8 x
Yield 0.33% 0.39% 0.19% 0.29% 0.51% 0.35% 0.38% 0.46%
Capitalization / Revenue 20.4 x 19.5 x 50 x 37.1 x 22.2 x 30.3 x 32.9 x 28 x
EV / Revenue 19 x 18.5 x 47.3 x 35.2 x 20.8 x 30.3 x 31 x 26.2 x
EV / EBITDA 61.3 x 58.6 x 187 x 118 x 57.3 x 75.5 x 75.5 x 61.9 x
EV / FCF 84 x 84.8 x 188 x 78.4 x 61.5 x 141 x 82.7 x 67.7 x
FCF Yield 1.19% 1.18% 0.53% 1.28% 1.62% 0.71% 1.21% 1.48%
Price to Book 9.68 x 10.3 x 10.4 x 4.15 x 4.4 x 7.69 x 4.24 x 3.96 x
Nbr of stocks (in thousands) 121,789 122,208 128,334 128,523 128,705 129,012 - -
Reference price 2 1,843 2,035 4,281 4,509 3,724 6,945 6,945 6,945
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,983 12,727 10,986 15,625 21,586 23,810 27,209 31,964
EBITDA 1 3,413 4,027 2,775 4,637 7,842 9,553 11,185 13,532
EBIT 1 3,210 3,614 2,339 4,237 7,395 8,875 10,515 12,905
Operating Margin 29.22% 28.39% 21.29% 27.12% 34.26% 37.28% 38.64% 40.37%
Earnings before Tax (EBT) 1 3,986 3,190 3,437 101,009 6,159 11,132 13,137 15,583
Net income 1 2,817 2,057 2,709 89,225 4,112 8,331 9,925 11,699
Net margin 25.65% 16.16% 24.66% 571.06% 19.05% 34.99% 36.48% 36.6%
EPS 2 22.93 16.75 21.32 689.2 31.81 65.66 76.68 90.42
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 10,211 12,360
FCF margin 22.66% 21.85% 25.16% 44.84% 33.8% 25.31% 37.53% 38.67%
FCF Conversion (EBITDA) 72.91% 69.06% 99.62% 151.09% 93.05% 63.75% 91.3% 91.34%
FCF Conversion (Net income) 88.34% 135.24% 102.04% 7.85% 177.46% 72.57% 102.89% 105.65%
Dividend per Share 2 6.000 8.000 8.000 13.00 19.00 24.24 26.46 31.91
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,723 2,900 3,197 3,517 4,033 4,555 5,077 5,318 5,552 5,640 5,843 5,943 6,032 6,111 6,325
EBITDA 1 681.8 532 996.9 1,063 1,121 1,280 1,631 1,840 2,168 2,203 2,266 2,138 2,387 2,461 2,657
EBIT 1 572.4 426.3 893.7 963.9 1,024 1,183 1,532 1,735 2,053 2,074 2,113 2,210 2,310 2,314 2,421
Operating Margin 21.02% 14.7% 27.95% 27.41% 25.39% 25.98% 30.19% 32.63% 36.99% 36.77% 36.16% 37.18% 38.3% 37.86% 38.27%
Earnings before Tax (EBT) 1 874.5 786.9 1,290 94,330 3,617 1,595 1,942 2,225 -319.8 2,313 2,667 2,410 2,777 2,807 3,094
Net income 1 698.7 666.9 1,010 83,557 3,291 1,207 1,484 1,681 -842.6 1,789 1,999 1,925 2,198 2,124 2,321
Net margin 25.66% 22.99% 31.58% 2,375.95% 81.61% 26.5% 29.24% 31.61% -15.18% 31.73% 34.21% 32.39% 36.44% 34.76% 36.69%
EPS 2 5.400 5.160 7.800 643.6 25.41 9.320 11.48 12.98 -6.540 13.82 15.44 14.39 15.82 16.17 15.84
Dividend per Share 2 - - - - - - - - - - - - 27.30 - -
Announcement Date 2/12/21 6/21/21 8/14/21 11/14/21 1/28/22 5/27/22 8/12/22 11/11/22 2/10/23 5/26/23 8/11/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 15,316 12,791 29,642 30,155 30,155 39,846 51,405 58,658
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 10,211 12,360
ROE (net income / shareholders' equity) 13.8% 8.65% 7.82% 4.99% 4.84% 7.28% 3.92% 5.33%
ROA (Net income/ Total Assets) 11% 6.8% 6.5% 4.3% 4.14% 5.42% 4.52% 3.97%
Assets 1 25,691 30,260 41,694 2,073,612 99,250 154,507 219,365 294,540
Book Value Per Share 2 190.0 198.0 412.0 1,086 846.0 903.0 1,636 1,754
Cash Flow per Share 2 20.40 - 22.40 56.00 60.90 68.90 83.40 -
Capex 1 268 240 83.3 241 578 559 720 807
Capex / Sales 2.44% 1.89% 0.76% 1.54% 2.68% 2.33% 2.65% 2.52%
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 5/16/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Info Edge (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
INFO EDGE (INDIA) LIMITED Stock Info Edge (India) Limited
+33.55% 10.73B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.09% 448B
NETFLIX, INC. Stock Netflix, Inc.
+40.84% 295B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.84% 149B
AIRBNB, INC. Stock Airbnb, Inc.
+11.98% 96.78B
PROSUS N.V. Stock Prosus N.V.
+21.47% 86.48B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+65.80% 62.02B
DOORDASH, INC. Stock DoorDash, Inc.
+10.17% 44.55B
NASPERS LIMITED Stock Naspers Limited
+12.89% 33.84B
PINTEREST, INC. Stock Pinterest, Inc.
+17.01% 29.61B
Other Internet Services
  1. Stock Market
  2. Equities
  3. NAUKRI Stock
  4. Financials Info Edge (India) Limited