BACHOCO ANNOUNCES FIRST QUARTER 2023 RESULTS

Celaya, Guanajuato, Mexico - May 2nd, 2023

Industrias Bachoco, S.A.B. de C.V., "Bachoco" or "the Company", (NYSE: IBA; BMV: Bachoco) announced today its unaudited results for the first quarter ("1Q23") ending March 31, 2023. All figures have been prepared in accordance with International Financial Reporting Standard ("IFRS") and are presented in nominal million Mexican Pesos ("$"), except earnings per share.

HIGHLIGHTS 2023

  • Net sales decreased 4.5% in 1Q23 vs 1Q22.
  • EBITDA margin was 8.7% in 1Q23 vs 14.4% in 1Q22.
  • Earnings per basic and diluted share were $0.79 in 1Q23 vs $3.60 in 1Q22.

CEO COMMENTS

Mr. Ernesto Salmon Chief Executive Officer of Bachoco, stated:

"We observed a challenging first quarter, mainly in our operation in the United States, where chicken prices in the commodity market had a decrease after that some products reported high levels for grand part of 2022.

On the other hand, inflationary effects in both Mexico and the US continued to have a negative impact on our costs and expenses.

At the beginning of the year, we observed a slowdown in the demand in the market of the both geographies in which we participate. This caused our sales volume to adjust in all our business lines vs. 1Q22.

As a result, in 1Q23 we reported an operating profit of $1,645.4 million, 47.6% lower than the $3,142.2 million reached in the same period of 2022. With operating margins of 7.1% and 12.9% respectively. In terms of EBITDA margin, this placed us in 8.7% for 1Q23 vs. 14.4% for 1Q22.

Even though higher prices in raw materials have increased our working capital needs, our financial position remains solid, and we have maintained our net cash. The data reported at the end of 1Q23 was $14,563.3 million. This has allowed us not only to face the challenges of our industry but also to continue with our growth strategy. At the end of 1Q23 our level of capital investments was placed at $1,009.9 million, an increase of 10.3% compared to the same period of 2022. These investments were focused on inorganic growth initiatives, as well as on productivity of our facilities"

Contact Information

inversionistas@bachoco.net / T. +52(461)618 3555

Executive Summary

The following financial information is expressed in millions of nominal pesos, except for amounts per share and per ADR, with comparative figures for the same periods of 2022.

QUARTERLY RESULTS

NET SALES BY GEOGRAPHY

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Net sales

23,272.2

24,367.0

(1,094.8)

(4.5)

Net sales in Mexico

18,866.5

18,096.4

770.0

4.3

Net sales in the U.S.

4,405.7

6,270.6

(1,864.8)

(29.7)

NET SALES BY SEGMENT

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Net sales

23,272.2

24,367.0

(1,094.8)

(4.5)

Poultry

19,639.6

20,876.2

(1,236.6)

(5.9)

Other

3,632.6

3,490.8

141.8

4.1

NET VOLUME SOLD BY SEGMENT

In tons

Change

1Q23

1Q22

Volume

%

Total sales volume:

571,069

596,544

(25,474.6)

(4.3)

Poultry

431,221

441,036

(9,814.4)

(2.2)

Others

139,848

155,508

(15,660.2)

(10.1)

In 1Q23, the Company's net sales totaled $23,272.2 million; $1,094.8 million or 4.5% less than $24,367.0 million reported in 1Q22. 96% of this decrease was due to the effect of lower volume sold and the remaining 4% to lower prices.

In 1Q23, sales from our operations in the US represented 18.9% of our total sales vs 25.7% in 1Q22. This decrease is mainly related to the drop in commodity market prices in that geography and partially impacted by the appreciation of the Mexican peso against the US dollar.

GROSS PROFIT

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Cost of sales

19,548.4

19,240.5

307.9

1.6

Gross profit

3,723.8

5,126.5

(1,402.7)

(27.4)

Gross margin

16.0%

21.0%

-

-

The cost of sales totaled $19,548.4 million, representing $307.9 million or 1.6% higher than $19,240.5 million reported in the same period of 2022. This increase was mainly due to a higher unit cost in our main lines of business.

The Company's gross profit in 1Q23 was $3,723.8 million, 27.4% less than the gross profit of $5,126.5 million in 1Q22; with a gross margin of 16.0% reported in 1Q23 vs 21.0% from the 1Q22.

2

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A")

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Total SG&A

2,110.5

1,999.1

111.4

5.6

Total SG&A expenses in 1Q23 were $2,110.5 million; $111.4 million or 5.6% more than the $1,999.1 million reported 1Q22. Total SG&A expenses, as a percentage of net sales, represent 9.1% in 1Q23 and 8.2% in 1Q22.

OTHER INCOME (EXPENSE), NET

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Other income (expense), net

32.1

14.8

17.3

116.4

Other income or other expenses include the sale of byproducts and unused assets. We register such sales as expenses when the sales price is below the book value of those assets.

OPERATING INCOME

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Operating income

1,645.4

3,142.2

(1,496.8)

(47.6)

Operating margin

7.1%

12.9%

-

-

Operating income in 1Q23 totaled $1,645.4 million, $1,496.8 less comparing which compares to the operating income of $3,142.2 million and 12.9% operating margin reported in 1Q22. This represents an operating margin of 7.1% for 1Q23 compared to 12.9% for the same period in 2022. The decrease in operating income is attributed to lower prices, mainly in the US, and lower volume sold in our main business lines; as well as higher operating expenses.

NET FINANCIAL INCOME

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Net Financial Income (Expense)

(1,048.9)

(235.7)

(813.2)

345.0

Financial Income

385.8

(101.2)

486.9

(481.3)

Financial Expense

1,434.6

134.6

1,300.1

966.1

In 1Q23, the Company reported net financial expenses of $1,048.9 million, compared to net financial expenses of $235.7 million reported in the same period of 2022. Of the $1,434.6 million reported in financial expenses, $1,170.8 million correspond to foreign exchange results.

TAXES FOR THE PERIOD

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Total Taxes

156.2

778.4

(622.2)

(79.9)

Income tax

432.2

604.5

(172.4)

(28.5)

Deferred income tax

(275.9)

173.9

(449.8)

(258.7)

Total taxes for the 1Q23 were $156.2 million, compared to $778.4 million in the same period of 2022. The decrease was due to a lower result before taxes for 1Q23.

3

NET CONTROLLING INTEREST

INCOME

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Net income

440.3

2,128.0

(1,687.8)

(79.3)

Net margin

1.9%

8.7%

-

-

Non-Controlling Interest income

(36.2)

(28.6)

(7.6)

n/a

Net controlling interest income

476.4

2,156.6

(1,680.2)

(77.9)

Basic and diluted income per share1

0.79

3.60

(2.80)

n/a

Basic and diluted income per ADR2

9.54

43.18

(33.6)

n/a

Weighted average Shares outstanding3

599,380

599,380

-

-

  1. In pesos
  2. in pesos, an ADR is equal to twelve shares
  3. In thousands of shares

The net controlling interest income 1Q23 was $476.4 million, representing a basic and diluted income of $0.79 pesos per share. This result compares to a net controlling interest income of $2,156.6 million, which represented $3.60 pesos of basic and diluted income per share in 1Q22. This decrease is mainly due to lower operating results and higher financial expenses.

EBITDA

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Net controlling interest income

476.4

2,156.6

(1,680.2)

(77.9)

Income tax expense (benefit)

156.2

778.4

(622.2)

(79.9)

Result in associates

(36.2)

(28.6)

(7.6)

26.5

Net finance (income) expense

1,048.9

235.7

813.2

345.0

Depreciation and amortization

387.9

374.9

13.1

3.5

EBITDA

2,033.3

3,517.0

(1,483.7)

(42.2)

EBITDA Margin (%)

8.7%

14.4%

-

-

Net sales

23,272.2

24,367.0

(1,094.8)

(4.5)

EBITDA in 1Q23 reached $2,033.3 million, representing an EBITDA margin of 8.7%, compared to an EBITDA of $3,517.0 million in 1Q22 with an EBITDA margin of 14.4%.

BALANCE SHEET DATA

BALANCE SHEET DATA

In millions of pesos

Mar 31, 2023

Dec. 31, 2022

Change

$

$

$

%

TOTAL ASSETS

71,164.6

72,568.8

(1,404.2)

(1.9)

Cash and cash equivalents

18,995.3

20,080.9

(1,085.5)

(5.4)

Accounts receivable

5,808.3

5,954.5

(146.2)

(2.5)

TOTAL LIABILITIES

18,186.5

19,667.5

(1,481.0)

(7.5)

Accounts payable

8,244.4

9,082.4

(838.1)

(9.2)

Short-term debt

1,412.0

1,181.5

230.5

19.5

Long-term debt

3,020.1

3,020.1

-

-

TOTAL STOCKHOLDERS' EQUITY

52,978.1

52,901.3

76.8

0.1

Capital stock

1,174.4

1,174.4

(0.1)

(0.0)

Cash and equivalents as of March 31, 2023 totaled $18,995.3 million vs $20,080.9 million as of December 31, 2022.

4

Total debt as of March 31, 2023 totaled $4,432.1 million, compared to $4,192.0 million reported as of December 31, 2022.

Net cash as of March 31, 2022 was $14,563.3 million, compared to net cash of $15,888.6 million as of December 31, 2022.

CAPEX

CAPITAL EXPENDITURES

In millions of pesos

1Q23

1Q22

Change

$

$

$

%

Capital Expenditures

1,009.9

915.2

94.7

10.3

Capital investments for the first quarter of 2023 totaled $1,009.9 million vs. $915.2 million for the same period in 2022. This was primarily allocated to organic growth and productivity projects.

STOCK INFORMATION

As of March 31, 2023

Total Shares

600,000,000

Total free float

2.5%

Market cap (millions of pesos)

$58,374

SHARE PRICE

Mexican Stock Exchange

The New York Stock Exchange

Ticker Symbol: Bachoco

Ticker Symbol: IBA

In nominal pesos per Share

In U.S. Dollar per ADR

Month

High

Low

Close

High

Low

Close

March

97.29

81.66

February

82.50

81.66

January

84.11

81.71

December

84.51

81.66

November

86.31

80.84

October

81.40

77.77

97.29

82.28

81.82

84.51

82.64

80.91

66.25

53.74

53.54

51.03

53.44

49.06

53.81

51.22

50.48

48.97

49.17

46.25

66.25

53.30

52.23

50.99

51.11

49.06

Source: Yahoo Finances

ANALYST COVERAGE

Institution

Analyst name

E-mail

GBM

Luis Rodrigo Willard Alonso

lrwillard@gbm.com

APPENDICES

For reference, some figures have been translated into millions of U.S. dollars ("USD") using an exchange rate of $18.02 per USD $1.0, which corresponds to the rate at the close of March 31, 2023, according to Mexico's National Bank.

  • Consolidated Statement of Financial Position
  • Consolidated Statement of Income
  • Consolidated Statement of Cash Flows
  • Derivatives Position Report

5

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

First Quarter Results, ended March 31st:

In U.S. Dollar

March 31,

December 31*,

In million pesos

2023

2023

2022*

TOTAL ASSETS

$

3,949.2

71,164.6

72,568.8

Total current assets

2,148.7

38,718.7

40,033.8

Cash and cash equivalents

1,054.1

18,995.3

20,080.9

Total accounts receivable

322.3

5,808.3

5,954.5

Inventories

644.0

11,604.2

11,592.0

Other current assets

128.2

2,310.8

2,406.3

Total non current assets

1,800.6

32,445.9

32,535.1

Net property, plant and equipment

1,386.7

24,988.9

24,578.5

Other non current Assets

413.8

7,457.0

7,956.6

TOTAL LIABILITIES

$

1,009.2

18,186.5

19,667.5

Total current liabilities

554.4

9,989.5

10,667.3

Notes payable to banks

78.4

1,412.0

1,181.5

Accounts payable

457.5

8,244.4

9,082.4

Other taxes payable and other accruals

18.5

333.1

403.3

Total long-term liabilities

454.9

8,197.0

9,000.2

Long-term debt

167.60

3,020.1

3,010.5

Other non current liabilities

54.7

986.2

1,106.3

Deferred income taxes

232.6

4,190.7

4,883.5

TOTAL STOCKHOLDERS' EQUITY

$

2,940.0

52,978.1

52,901.3

Capital stock

65.2

1,174.3

1,174.4

Commission in shares issued

23.0

414.1

414.1

Retained earnings

2,808.6

50,610.3

50,158.6

Others accounts

22.7

408.9

744.7

Non controlling interest

20.6

370.5

409.5

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

3,949.2

71,164.6

72,568.8

*Audited

6

CONSOLIDATED STATEMENT OF INCOME

First Quarter Results, ended March 31st:

-Unaudited-

In millions pesos

2023

2023

2022

Net sales

$

1,291.5

23,272.2

24,367.0

Cost of sales

1,084.8

19,548.4

19,240.5

Gross profit

206.6

3,723.8

5,126.5

SG&A

117.1

2,110.5

1,999.1

Other income (expenses), net

1.8

32.1

14.8

Operating income

91.3

1,645.4

3,142.2

Net finance income

(58.2)

(1,048.9)

(235.7)

Income tax

8.7

156.2

778.4

Net Income

$

24.4

440.3

2,128.0

Non-controlling interest

(2.01)

(36.2)

(28.6)

Net controlling interest profit

26.44

476.4

2,156.6

Basic and diluted earnings per share

0.04

0.79

3.60

Basic and diluted earnings per ADR

0.53

9.54

43.18

Weighted average Shares outstanding1

599,380

599,380

599,380

EBITDA Result

$

112.8

2,033.3

3,517.0

Gross margin

16.0%

16.0%

21.0%

Operating margin

7.1%

7.1%

12.9%

Net margin

2.0%

1.9%

8.7%

EBITDA margin

8.7%

8.7%

14.4%

1 In thousands

7

CONSOLIDATED STATEMENT OF CASH FLOWS

In million of pesos -Unaudited-

U.S. Dollar

March 31,

2022

2023

2022

NET MAJORITY INCOME BEFORE INCOME TAX

$

33.1

596.5

2,906.5

ITEMS RELATING TO INVESTING ACTIVITIES:

20.8

373.9

385.9

Depreciation and others

26.2

472.5

547.3

Income (loss) on sale of plant and equipment

1.3

23.3

17.4

Other Items

(6.8)

(121.9)

(178.8)

NET CASH GENERATED FROM NET INCOME BEFORE TAXES

53.9

970.4

3,292.4

CASH GENERATED OR USED IN THE OPERATION:

(44.9)

(809.2)

(1,416.5)

Decrease (increase) in accounts receivable

13.4

242.0

(349.2)

Decrease (increase) in inventories

3.1

56.7

(1,024.1)

Increase (decrease) in accounts payable

(19.4)

(350.3)

(2,019.2)

Other Items

(42.0)

(757.5)

1,975.9

NET CASH FLOW FROM OPERATING ACTIVITIES

8.9

161.3

1,875.9

NET CASH FLOW FROM INVESTING ACTIVITIES

(31.9)

(575.3)

(1,621.4)

Acquisition of property, plant and equipment

(54.7)

(986.5)

(915.2)

Proceeds from sales of property plant and equipment

0.6

11.7

46.0

Other Items

22.2

399.6

(752.1)

CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN

FINANCING ACTIVITIES

(23.0)

(414.0)

254.5

Net cash provided by financing activities:

(27.7)

(498.7)

(847.6)

Proceeds from loans

16.6

300.0

77.9

Principal payments on loans

(3.3)

(59.9)

-

Dividends paid

-

-

-

Other items

(41.0)

(738.8)

(925.5)

Net increase (decrease) in cash and equivalents

(50.7)

(912.7)

(593.1)

Cash and investments at the beginning of year

$

1,112.6

20,049.6

20,707.1

CASH AND INVESTMENTS AT END OF PERIOD

$

1,062.0

19,136.9

20,114.0

8

DERIVATIVES POSITION REPORT

First Quarter 2023

Thousands of Mexican Pesos, as of March 31, 2023

TYPE OF FINANCIAL

OBJECTIVE

NOTIONAL

VALUE OF THE RELATED COMMODITY

REASONABLE VALUE

AMOUNTS DUE

GUARANTIES

INSTRUMENT

1Q-2023

4Q-2022

1Q-2023

4Q-2022

BY YEAR

REQUIRED

Forward Vanilla y KO

88% in 2023

Hedge

$

144,813

$

18.02

$

19.51

$

-271,562

$ -136,757

and 12% in

Fwd

2024

CORN

CORN

In USD per Bushel

In USD per Bushel

month

price

month

price

May-23

$

6.605

Mar-23

$

6.785

Jul-23

$

6.360

May-23

$

6.780

Sep-23

$

5.773

Jul-23

$

6.718

Dec-23

$

5.665

Sep-23

$

6.270

Dec-23

$

6.108

SOYBEAN MEAL

SOYBEAN MEAL

In USD per ton

In USD per ton

month

price

month

price

Futures for corn,

May-23

$

466.0

Mar-23

$

471.0

soybean meal, soybean

Hedge

$

855,601

Jul-23

$

461.3

May-23

$

461.0

$

27,566

$

16,178

100% in 2023

oil and natural gas

Aug-23

$

450.2

Jul-23

$

454.3

Sep-23

$

435.7

Aug-23

$

443.1

Oct-23

$

423.2

Sep-23

$

428.2

Dec-23

$

419.8

Oct-23

$

413.6

Dec-23

$

411.6

SOYBEAN OIL

SOYBEAN OIL

The deals

In US cents per pound

In US cents per pound

consider the

Month

Price

Month

Price

possibility of

Sep-23

$

54.78

Mar-23

$

64.07

margin calls but

May-23

$

55.49

May-23

$

63.94

not another kind

Jul-23

$

55.62

Jul-23

$

63.56

of guarantee

Aug-23

$

55.24

CORN

CORN

In USD per Bushel

In USD per Bushel

month

price

month

price

May-23

$

6.605

Mar-23

$

6.785

91% in 2023

Options of Corn

Hedge

$

833,520

Jul-23

$

6.360

May-23

$

6.780

-$

10,105

$

25,296

and 9% in 2024

Sep-23

$

5.773

Jul-23

$

6.718

Dec-23

$

5.665

Sep-23

$

6.270

Mar-24

$

5.740

Dec-23

$

6.108

Mar-24

$

6.180

SOYBEAN MEAL

SOYBEAN MEAL

In USD per ton

In USD per ton

month

price

month

price

May-23

$

466.0

Mar-23

$

471.0

Jul-23

$

461.3

May-23

$

461.0

83% in 2023

Aug-23

$

450.2

Jul-23

$

454.3

Options of soybean meal

Hedge

$

929,763

$

81,921

$

109,976

and 17% in

Sep-23

$

435.7

Aug-23

$

443.1

2024

Oct-23

$

423.2

Sep-23

$

428.2

Dec-23

$

419.8

Oct-23

$

413.6

Jan-24

$

413.8

Dec-23

$

411.6

Mar-24

$

401.8

Jan-24

$

408.8

Mar-24

$

402.9

-The total financial instruments do not exceed 5% of total assets as of March 31, 2023.

-The notional value represents the net position as of March 31, 2023 at the exchange rate of Ps.18.02 per one dollar.

-A negative value means an unfavorable effect for the Company.

9

First Quarter 2023

Thousands of Mexican Pesos, as of March 31, 2023

PROBABLE SCENARIO

TYPE OF FINANCIAL

REASONABLE

VALUE OF THE RELATED COMMODITY

EFFECT ON THE

EFFECT ON THE CASH FLOW(3)

Reference Value (1)

INSTRUMENT

VALUE

INCOME STATEMENT

-2.5%

2.5%

5.0%

-2.5%

2.5%

5.0%

Forward Vanilla y KO Fwd

-$

271,562

$17.57

$

18.47

$

18.92

Direct

-$ 336,804

-$

206,327

-$

141,089

-5%

5%

10%

-5%

5%

10%

Futures of Corn: (2)

$

6.27

$

6.94

$

7.27

Futures of Soybean Meal: (2)

$

27,566

$

442.7

$

489.3

$

512.6

The effect will

-$

15,214

$

70,346

$

113,126

Futures for Soy Oil (2)

$

52.0

$

57.5

$

60.3

materialize as the

Options for Corn

-$

10,105

$

6.27

$

6.94

$

7.27

inventory is consumed

-$

48,806

$

28,595

$

67,296

Options of Soybean Meal

$

81,921

$

442.7

$

489.3

$

512.6

$

35,433

$

128,410

$

174,898

  1. The reference value is the exchange rate of Ps. $18.02 per USD as of March 31, 2023.
  2. The reference values are: future of corn May 2023, $6.605 USD/bushel, the future of soybeanmeal May 2023, $466.00 USD/ton and the future of soybean oil Sep 2023, $54.78 usd cts / pound.
    'All the evaluations are performed according with the corresponding future, here only the first month futures are shown.
  3. The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown.

-A negative value means an unfavorable effect for the Company.

First Quarter 2023

Thousands of Mexican Pesos, as of March 31, 2023

STRESS SCENARIO

TYPE OF FINANCIAL

REASONABLE

VALUE OF THE RELATED COMMODITY

EFFECT ON THE

EFFECT ON THE CASH FLOW

Reference Value

INCOME

INSTRUMENT

VALUE

-50%

-25%

25%

50%

STATEMENT

-50%

-25%

25%

50%

Forward Vanilla y KO Fwd

-$271,562

$9.01

$13.52

$22.53

$27.03

Direct

-$1,576,314

-$923,937

$292,995

$827,045

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Industrias Bachoco SAB de CV published this content on 24 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 June 2024 21:04:50 UTC.