Market Closed -
Bombay S.E.
06:00:54 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
1,435
INR
|
+0.29%
|
|
+0.05%
|
-10.21%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,072,783
|
243,478
|
738,096
|
724,620
|
828,617
|
1,117,120
|
-
|
-
|
Enterprise Value (EV)
1 |
1,072,783
|
243,478
|
738,096
|
724,620
|
828,617
|
1,208,731
|
1,117,120
|
1,117,120
|
P/E ratio
|
32.7
x
|
5.53
x
|
24.7
x
|
15.7
x
|
11.2
x
|
13.5
x
|
10.8
x
|
9.16
x
|
Yield
|
0.42%
|
-
|
0.52%
|
0.91%
|
1.31%
|
1.06%
|
1.3%
|
1.53%
|
Capitalization / Revenue
|
7.4
x
|
1.28
x
|
3.67
x
|
3.24
x
|
3.22
x
|
4.03
x
|
3.2
x
|
2.74
x
|
EV / Revenue
|
7.4
x
|
1.28
x
|
3.67
x
|
3.24
x
|
3.22
x
|
4.03
x
|
3.2
x
|
2.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.02
x
|
0.7
x
|
1.7
x
|
1.52
x
|
1.52
x
|
1.92
x
|
1.56
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
602,687
|
693,078
|
773,321
|
774,663
|
775,895
|
778,725
|
-
|
-
|
Reference price
2 |
1,780
|
351.3
|
954.4
|
935.4
|
1,068
|
1,435
|
1,435
|
1,435
|
Announcement Date
|
5/22/19
|
4/27/20
|
4/30/21
|
4/29/22
|
4/24/23
|
4/25/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
144,929
|
190,100
|
200,865
|
223,979
|
257,585
|
300,038
|
348,649
|
408,061
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
80,882
|
107,727
|
117,267
|
128,386
|
143,465
|
157,403
|
183,977
|
217,231
|
Operating Margin
|
55.81%
|
56.67%
|
58.38%
|
57.32%
|
55.7%
|
52.46%
|
52.77%
|
53.23%
|
Earnings before Tax (EBT)
1 |
49,806
|
61,206
|
37,841
|
61,736
|
98,596
|
119,415
|
137,865
|
162,165
|
Net income
1 |
33,011
|
44,179
|
28,364
|
46,111
|
73,897
|
89,498
|
103,029
|
121,551
|
Net margin
|
22.78%
|
23.24%
|
14.12%
|
20.59%
|
28.69%
|
29.83%
|
29.55%
|
29.79%
|
EPS
2 |
54.46
|
63.52
|
38.68
|
59.47
|
95.20
|
115.0
|
132.8
|
156.5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
7.500
|
-
|
5.000
|
8.500
|
14.00
|
16.50
|
18.69
|
21.96
|
Announcement Date
|
5/22/19
|
4/27/20
|
4/30/21
|
4/29/22
|
4/24/23
|
4/25/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
51,116
|
53,147
|
53,448
|
54,956
|
56,704
|
58,872
|
60,540
|
63,129
|
65,717
|
68,200
|
70,769
|
73,438
|
76,057
|
80,028
|
77,924
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29,733
|
30,615
|
31,306
|
31,745
|
32,051
|
33,285
|
33,937
|
35,197
|
36,804
|
37,528
|
38,301
|
39,570
|
40,408
|
41,306
|
41,061
|
Operating Margin
|
58.17%
|
57.6%
|
58.57%
|
57.76%
|
56.52%
|
56.54%
|
56.06%
|
55.75%
|
56%
|
55.03%
|
54.12%
|
53.88%
|
53.13%
|
51.61%
|
52.69%
|
Earnings before Tax (EBT)
1 |
11,198
|
11,958
|
12,865
|
14,711
|
15,510
|
18,650
|
21,427
|
23,786
|
26,156
|
27,227
|
28,385
|
29,511
|
30,649
|
31,375
|
30,910
|
Net income
1 |
8,528
|
8,760
|
9,750
|
11,135
|
11,613
|
13,614
|
16,033
|
17,867
|
19,592
|
20,405
|
21,236
|
22,142
|
22,799
|
23,531
|
23,123
|
Net margin
|
16.68%
|
16.48%
|
18.24%
|
20.26%
|
20.48%
|
23.12%
|
26.48%
|
28.3%
|
29.81%
|
29.92%
|
30.01%
|
30.15%
|
29.98%
|
29.4%
|
29.67%
|
EPS
2 |
11.25
|
11.43
|
12.58
|
14.36
|
14.97
|
17.55
|
20.67
|
23.02
|
25.23
|
26.27
|
27.33
|
28.38
|
29.54
|
30.01
|
30.20
|
Dividend per Share
2 |
-
|
5.000
|
-
|
-
|
-
|
8.500
|
-
|
-
|
-
|
14.00
|
2.632
|
2.614
|
-
|
2.430
|
-
|
Announcement Date
|
1/29/21
|
4/30/21
|
7/27/21
|
10/27/21
|
1/29/22
|
4/29/22
|
7/20/22
|
10/19/22
|
1/18/23
|
4/24/23
|
7/18/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
14.4%
|
7.27%
|
10.1%
|
14.4%
|
15.2%
|
15.3%
|
15.7%
|
ROA (Net income/ Total Assets)
|
1.39%
|
1.54%
|
0.9%
|
1.28%
|
1.81%
|
1.9%
|
1.86%
|
1.87%
|
Assets
1 |
2,374,892
|
2,868,773
|
3,151,544
|
3,602,437
|
4,082,718
|
4,710,411
|
5,547,519
|
6,510,411
|
Book Value Per Share
2 |
443.0
|
500.0
|
561.0
|
616.0
|
704.0
|
807.0
|
921.0
|
1,057
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/22/19
|
4/27/20
|
4/30/21
|
4/29/22
|
4/24/23
|
4/25/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +20.49% | 589B | | +23.55% | 325B | | +17.28% | 276B | | +14.87% | 192B | | +21.72% | 184B | | +20.47% | 177B | | +5.60% | 159B | | +13.12% | 157B | | -5.06% | 148B |
Other Banks
|