INDIAN EMULSIFIERS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 389.4 INR | -0.27% |
|
-8.44% | 0.00% |
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales | - | 176.8 | 411.8 |
| EBITDA | - | 7.949 | 78.62 |
| EBIT 1 | -0.111 | 5.864 | 66.8 |
| Operating Margin | - | 3.32% | 16.22% |
| Earnings before Tax (EBT) 1 | -0.111 | 1.204 | 46.37 |
| Net income 1 | -0.111 | 0.431 | 38.94 |
| Net margin | - | 0.24% | 9.46% |
| EPS | - | 0.0500 | 4.800 |
| Free Cash Flow | - | -181.3 | -94.08 |
| FCF margin | - | -102.5% | -22.85% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 2/12/24 | 2/12/24 | 2/12/24 |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 5.53 | 107 | 195 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | 13.41 x | 2.486 x |
| Free Cash Flow | - | -181 | -94.1 |
| ROE (net income / shareholders' equity) | - | 1.06% | 38.6% |
| ROA (Net income/ Total Assets) | - | 3.72% | 15.6% |
| Assets 1 | - | 11.58 | 249.2 |
| Book Value Per Share 2 | 0.0100 | 10.10 | 16.50 |
| Cash Flow per Share 2 | 0.0600 | 0.0400 | 0.0500 |
| Capex | - | 100 | 41.2 |
| Capex / Sales | - | 56.52% | 9.99% |
| Announcement Date | 2/12/24 | 2/12/24 | 2/12/24 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 58.51M | |
| +24.08% | 69.82B | |
| -3.00% | 47.07B | |
| +25.57% | 45.02B | |
| +34.90% | 29.69B | |
| +7.71% | 20.18B | |
| -23.96% | 15.22B | |
| -8.45% | 15.2B | |
| -28.89% | 12.16B | |
| +26.68% | 12.02B |
- Stock Market
- Equities
- IEML Stock
- Financials Indian Emulsifiers Limited
