Stock IMAX IMAX CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials IMAX Corporation

Equities

IMAX

CA45245E1097

Entertainment Production

Delayed Nyse
Other stock markets
 01:00:01 2024-07-03 pm EDT 		5-day change 1st Jan Change
16.61 USD -2.01% Intraday chart for IMAX Corporation -1.95% +10.59%
Jun. 18 Imax, Wanda Film Expand Partnership With Agreement on Technology, Content MT
Jun. 18 Imax Plans to Open Up to 25 New Locations in China in Next Three Years: Bloomberg MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,252 1,061 1,054 820.6 816.8 892 - -
Enterprise Value (EV) 1 1,161 1,049 1,090 986.2 992.6 1,072 1,018 1,063
P/E ratio 26.9 x -7.42 x -46.9 x -36.7 x 32.7 x 30.2 x 18.8 x 17.3 x
Yield - - - - - - - -
Capitalization / Revenue 3.16 x 7.74 x 4.14 x 2.73 x 2.18 x 2.35 x 2.15 x 2.06 x
EV / Revenue 2.93 x 7.66 x 4.28 x 3.28 x 2.65 x 2.82 x 2.46 x 2.46 x
EV / EBITDA 7.77 x -80.1 x 15.9 x 11.7 x 7.75 x 7.95 x 6.75 x 6.62 x
EV / FCF 27.3 x -34.5 x -143 x - 19 x 33.2 x 20.7 x 8.19 x
FCF Yield 3.66% -2.89% -0.7% - 5.25% 3.01% 4.83% 12.2%
Price to Book 2.28 x 2.76 x 2.96 x 3.01 x 3.02 x 2.63 x 2.08 x 1.49 x
Nbr of stocks (in thousands) 61,291 58,861 59,082 55,973 54,377 52,625 - -
Reference price 2 20.43 18.02 17.84 14.66 15.02 16.95 16.95 16.95
Announcement Date 2/19/20 3/4/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 395.7 137 254.9 300.8 374.8 380 414.5 432.4
EBITDA 1 149.3 -13.1 68.64 84.46 128.2 134.9 150.8 160.5
EBIT 1 77.28 -121.8 10.98 -4.834 50.4 65.11 80.56 88.11
Operating Margin 19.53% -88.92% 4.31% -1.61% 13.45% 17.13% 19.44% 20.38%
Earnings before Tax (EBT) 1 75.34 -129.1 10.99 -9.769 46.12 58.87 75.81 82.68
Net income 1 46.87 -143.8 -22.33 -22.8 25.34 38.01 51.71 57.03
Net margin 11.84% -104.94% -8.76% -7.58% 6.76% 10% 12.48% 13.19%
EPS 2 0.7600 -2.430 -0.3800 -0.4000 0.4600 0.5620 0.9000 0.9800
Free Cash Flow 1 42.47 -30.36 -7.619 - 52.12 32.31 49.14 129.8
FCF margin 10.73% -22.16% -2.99% - 13.91% 8.5% 11.86% 30.01%
FCF Conversion (EBITDA) 28.44% - - - 40.67% 23.95% 32.59% 80.87%
FCF Conversion (Net income) 90.61% - - - 205.74% 84.98% 95.03% 227.53%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/19/20 3/4/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 108.6 60.04 73.97 68.76 98.05 86.95 97.98 103.9 86.02 79.12 79.43 99.12 123.3 85.32 87.17
EBITDA 1 44.01 14.81 25.42 16.46 27.78 27.28 32.78 45.08 23.02 28.12 23.27 35.27 47.85 31.13 29.35
EBIT 1 25.63 -8.032 -0.101 -4.238 -7.537 11.4 14.23 22.03 2.739 12.07 6.359 18.03 28.88 14.5 13.21
Operating Margin 23.61% -13.38% -0.14% -6.16% -7.69% 13.11% 14.52% 21.21% 3.18% 15.25% 8.01% 18.18% 23.43% 17% 15.15%
Earnings before Tax (EBT) 1 24.53 -9.34 -1.118 -5.409 6.098 10.01 13.07 21.57 1.461 10.58 4.325 16.15 28.17 13.27 11.1
Net income 1 10.1 -13.61 -2.851 -8.953 2.613 2.454 8.351 11.99 2.54 3.274 0.812 10.03 21.24 6.487 5.434
Net margin 9.3% -22.67% -3.85% -13.02% 2.67% 2.82% 8.52% 11.54% 2.95% 4.14% 1.02% 10.12% 17.23% 7.6% 6.23%
EPS 2 0.1700 -0.2300 -0.0500 -0.1600 0.0500 0.0400 0.1500 0.2200 0.0500 0.0600 0.0217 0.1783 0.3360 0.1300 0.1000
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/23/22 4/28/22 7/28/22 10/31/22 2/22/23 4/27/23 7/26/23 10/25/23 2/27/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 36.4 166 176 180 126 171
Net Cash position 1 91.3 11.7 - - - - - -
Leverage (Debt/EBITDA) - - 0.5303 x 1.961 x 1.372 x 1.333 x 0.8358 x 1.063 x
Free Cash Flow 1 42.5 -30.4 -7.62 - 52.1 32.3 49.1 130
ROE (net income / shareholders' equity) 12.2% -24% -2.25% 1.04% 19.4% 21.1% 20.7% 18.4%
ROA (Net income/ Total Assets) 5.32% -15.2% -2.37% -2.68% 6.37% 4.98% 6.47% -
Assets 1 881.3 943.4 940.5 852.2 397.9 764.1 799 -
Book Value Per Share 2 8.950 6.540 6.020 4.860 4.970 6.430 8.160 11.40
Cash Flow per Share 2 2.220 -0.3300 1.200 1.450 2.200 1.820 2.530 2.680
Capex 1 7.42 0.7 3.59 8.42 6.49 9.48 11.4 9.49
Capex / Sales 1.88% 0.51% 1.41% 2.8% 1.73% 2.5% 2.74% 2.19%
Announcement Date 2/19/20 3/4/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IMAX Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
16.95 USD
Average target price
22.25 USD
Spread / Average Target
+31.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
IMAX CORPORATION Stock IMAX Corporation
+12.85% 892M
BOLLORÉ SE Stock Bolloré SE
-1.59% 16.34B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-14.47% 15.85B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+32.37% 8.89B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
-8.25% 6.08B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+22.16% 3.22B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-34.57% 3.18B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-18.62% 2.83B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+3.79% 2.39B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-6.67% 2.07B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. IMAX Stock
  4. Financials IMAX Corporation