Stock 2924 IFUJI SANGYO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ifuji Sangyo Co., Ltd.

Equities

2924

JP3148950003

Fishing & Farming

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-09 am EDT 		5-day change 1st Jan Change
1,388 JPY -0.64% Intraday chart for Ifuji Sangyo Co., Ltd. -1.49% +2.13%
2023 Ifuji Sangyo Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2019 Tranche Update on Ifuji Sangyo Co., Ltd.'s Equity Buyback Plan announced on May 20, 2019. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 5,847 6,415 7,672 8,089 8,425 12,477
Enterprise Value (EV) 1 6,280 6,251 6,866 6,667 6,431 11,858
P/E ratio 10.6 x 10.5 x 9.23 x 8.11 x 7.54 x 7.81 x
Yield 2.42% 2.54% 2.56% 2.84% 3.23% -
Capitalization / Revenue 0.43 x 0.45 x 0.55 x 0.46 x 0.4 x 0.51 x
EV / Revenue 0.46 x 0.44 x 0.5 x 0.38 x 0.31 x 0.48 x
EV / EBITDA 5.15 x 4.73 x 4.37 x 3.92 x 3.23 x 5.34 x
EV / FCF 12.4 x 7.33 x 10.1 x 8.09 x 7.73 x -9.83 x
FCF Yield 8.09% 13.6% 9.89% 12.4% 12.9% -10.2%
Price to Book 1.03 x 1.06 x 1.14 x 1.07 x 1 x 1.29 x
Nbr of stocks (in thousands) 8,330 8,141 8,179 8,212 8,244 8,263
Reference price 2 702.0 788.0 938.0 985.0 1,022 1,510
Announcement Date 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 13,711 14,312 13,825 17,430 20,891 24,503
EBITDA 1 1,219 1,321 1,570 1,701 1,992 2,220
EBIT 1 806 930 1,185 1,327 1,577 1,767
Operating Margin 5.88% 6.5% 8.57% 7.61% 7.55% 7.21%
Earnings before Tax (EBT) 1 829 924 1,210 1,337 1,614 2,016
Net income 1 552 614 830 996 1,116 1,597
Net margin 4.03% 4.29% 6% 5.71% 5.34% 6.52%
EPS 2 66.27 75.18 101.6 121.4 135.5 193.4
Free Cash Flow 1 508.2 853 679 824.4 831.9 -1,207
FCF margin 3.71% 5.96% 4.91% 4.73% 3.98% -4.93%
FCF Conversion (EBITDA) 41.69% 64.57% 43.25% 48.46% 41.76% -
FCF Conversion (Net income) 92.07% 138.93% 81.81% 82.77% 74.54% -
Dividend per Share 2 17.00 20.00 24.00 28.00 33.00 -
Announcement Date 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,350 9,020 4,656 4,523 8,928 5,691 6,997 13,182 6,324
EBITDA - - - - - - - - -
EBIT 1 494 658 430 401 668 457 744 1,220 419
Operating Margin 7.78% 7.29% 9.24% 8.87% 7.48% 8.03% 10.63% 9.26% 6.63%
Earnings before Tax (EBT) 1 518 672 447 410 689 467 768 1,247 639
Net income 1 359 534 312 283 475 322 695 1,027 442
Net margin 5.65% 5.92% 6.7% 6.26% 5.32% 5.66% 9.93% 7.79% 6.99%
EPS 2 44.04 65.22 37.97 34.48 57.88 39.04 84.38 124.6 53.42
Dividend per Share 10.00 12.00 - - 14.00 - - 26.00 -
Announcement Date 11/10/20 11/11/21 2/9/22 8/4/22 11/10/22 2/9/23 8/9/23 11/9/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 433 - - - - -
Net Cash position 1 - 164 806 1,422 1,994 619
Leverage (Debt/EBITDA) 0.3552 x - - - - -
Free Cash Flow 1 508 853 679 824 832 -1,207
ROE (net income / shareholders' equity) 10% 10.5% 13% 14% 14% 17.6%
ROA (Net income/ Total Assets) 4.64% 5.49% 6.89% 7.28% 7.75% 7.8%
Assets 1 11,896 11,175 12,039 13,689 14,396 20,466
Book Value Per Share 2 685.0 741.0 822.0 917.0 1,022 1,173
Cash Flow per Share 2 276.0 303.0 363.0 390.0 445.0 381.0
Capex 1 239 277 236 307 443 692
Capex / Sales 1.74% 1.94% 1.71% 1.76% 2.12% 2.82%
Announcement Date 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Poultry Farming

1st Jan change Capi.
IFUJI SANGYO CO., LTD. Stock Ifuji Sangyo Co., Ltd.
+2.13% 71.82M
CAL-MAINE FOODS, INC. Stock Cal-Maine Foods, Inc.
+8.90% 3.08B
JIANGSU LIHUA ANIMAL HUSBANDRY CO., LTD. Stock Jiangsu Lihua Animal Husbandry Co., Ltd.
+6.72% 2.57B
DEKON FOOD AND AGRICULTURE GROUP Stock Dekon Food and Agriculture Group
+0.97% 2.53B
FUJIAN SUNNER DEVELOPMENT CO., LTD. Stock Fujian Sunner Development Co., Ltd.
-28.75% 2.15B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD. Stock Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
-23.88% 1.28B
HENAN HUAYING AGRICULTURAL DEVELOPMENT CO., LTD. Stock Henan Huaying Agricultural Development Co., Ltd.
-30.25% 481M
MHP SE Stock MHP SE
+14.01% 376M
PENGDU AGRICULTURE & ANIMAL HUSBANDRY CO.,LTD. Stock Pengdu Agriculture & Animal Husbandry Co.,Ltd.
-77.50% 316M
HARIM CO., LTD. Stock HARIM Co., Ltd.
-24.32% 257M
Poultry Farming
  1. Stock Market
  2. Equities
  3. 2924 Stock
  4. Financials Ifuji Sangyo Co., Ltd.