Stock 540133 ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ICICI Prudential Life Insurance Company Limited Bombay S.E.

Equities

540133

INE726G01019

Life & Health Insurance

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-07-12 am EDT 		5-day change 1st Jan Change
651.1 INR -0.33% Intraday chart for ICICI Prudential Life Insurance Company Limited +1.33% +21.80%
Jul. 02 ICICI Prudential Life Insurance Company Limited Receives an Order Under Section 74 of Central Goods and Service Tax Act, 2017 from the Office of Additional Commissioner, CGST & Central Excise CI
Jun. 28 ICICI Prudential Life Insurance Company Limited Receives an Order Under Section 76 of Central Goods and Service Tax Act, 2017 from the Office of Joint Commissioner of CGST & Central Excise, Maharashtra CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 510,736 639,870 719,947 626,786 876,831 938,901 - -
Enterprise Value (EV) 1 502,617 646,287 725,237 631,033 880,454 944,548 944,872 939,761
P/E ratio 47.9 x 67 x 95.2 x 77.1 x 103 x 94.5 x 80 x 75.5 x
Yield 0.22% 0.45% 0.11% 0.14% 0.1% 0.28% 0.28% 0.25%
Capitalization / Revenue 1.55 x 1.83 x 1.98 x 1.63 x 2.1 x 2.07 x 1.86 x 1.59 x
EV / Revenue 1.53 x 1.85 x 2 x 1.64 x 2.11 x 2.09 x 1.88 x 1.59 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 7.08 x 7.03 x 7.86 x 6.21 x 7.97 x 7.99 x 7.43 x 6.84 x
Nbr of stocks (in thousands) 1,435,862 1,435,974 1,437,306 1,438,571 1,440,616 1,441,911 - -
Reference price 2 355.7 445.6 500.9 435.7 608.6 651.2 651.2 651.2
Announcement Date 4/25/20 4/19/21 4/16/22 4/20/23 4/23/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 328,790 349,734 363,213 385,595 417,597 452,983 503,676 589,367
EBITDA - - - - - - - -
EBIT 1 10,670 10,774 7,948 9,003 9,205 13,144 14,933 17,709
Operating Margin 3.25% 3.08% 2.19% 2.33% 2.2% 2.9% 2.96% 3%
Earnings before Tax (EBT) 1 10,670 10,774 7,948 9,003 9,205 10,965 12,602 13,241
Net income 1 10,670 9,562 7,592 8,135 8,507 10,235 11,916 13,288
Net margin 3.25% 2.73% 2.09% 2.11% 2.04% 2.26% 2.37% 2.25%
EPS 2 7.420 6.650 5.260 5.650 5.890 6.891 8.141 8.623
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.8000 2.000 0.5500 0.6000 0.6000 1.843 1.850 1.612
Announcement Date 4/25/20 4/19/21 4/16/22 4/20/23 4/23/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales - 113,589 68,842 95,817 - 126,291 - - - - - - - - -
EBITDA - - 2,126 2,548 - - - - - - - - - - -
EBIT 1 3,120 2,224 1,568 2,002 2,261 3,172 2,074 2,477 - 2,313 2,341 3,201 3,823 3,502 3,369
Operating Margin - 1.96% 2.28% 2.09% - 2.51% - - - - - - - - -
Earnings before Tax (EBT) - - 1,568 2,002 - - - - - 2,313 - - - - -
Net income 1 3,120 1,869 1,566 2,001 2,216 2,353 2,062 2,439 4,501 2,269 1,737 2,226 3,200 3,000 3,400
Net margin - 1.65% 2.27% 2.09% - 1.86% - - - - - - - - -
EPS 2 2.160 1.290 - 1.390 1.540 1.630 1.430 1.690 - 1.570 1.200 1.552 - - -
Dividend per Share 2 - 0.5500 - - - 0.6000 - - - - 0.6000 - - - 0.8000
Announcement Date 1/18/22 4/16/22 7/16/22 10/15/22 1/17/23 4/20/23 7/18/23 10/17/23 10/17/23 1/17/24 4/23/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - 6,417 5,291 4,248 3,623 5,648 5,971 861
Net Cash position 1 8,119 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15% 11.7% 8.31% 8.45% 8.07% 11.7% 11.8% 11.9%
ROA (Net income/ Total Assets) 0.67% 0.52% 0.33% 0.33% 0.31% 0.37% 0.43% 0.24%
Assets 1 1,595,580 1,831,023 2,308,300 2,501,507 2,718,632 2,757,084 2,781,758 5,446,031
Book Value Per Share 2 50.20 63.40 63.70 70.10 76.40 81.50 87.60 95.20
Cash Flow per Share - - 12.70 0.6200 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/25/20 4/19/21 4/16/22 4/20/23 4/23/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ICICI Prudential Life Insurance Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
34
Last Close Price
651.2 INR
Average target price
653.1 INR
Spread / Average Target
+0.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+11.26% 101B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+5.91% 97.91B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+26.31% 79.64B
AIA GROUP LIMITED Stock AIA Group Limited
-18.30% 78.85B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+41.82% 36.77B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+31.80% 33.33B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
+9.09% 18.74B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-1.72% 16.37B
NN GROUP N.V. Stock NN Group N.V.
+25.51% 13.4B
Life Insurance
  1. Stock Market
  2. Equities
  3. ICICIPRULI Stock
  4. 540133 Stock
  5. Financials ICICI Prudential Life Insurance Company Limited