Stock 2402 ICHIA TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ichia Technologies, Inc.

Equities

2402

TW0002402005

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
39.1 TWD +2.62% Intraday chart for Ichia Technologies, Inc. +2.89% +9.52%
Jul. 01 Ichia Technologies, Inc. Reports Consolidated Revenue Results for the Month of June 2024 CI
Jun. 17 Technologies, Inc. Announces Cash Dividend to Common Shareholders, Payable on July 23, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,983 5,090 5,689 5,088 5,415 10,713
Enterprise Value (EV) 1 3,771 4,303 5,085 4,517 4,999 10,446
P/E ratio 27.6 x 22.4 x 47.4 x 22.8 x 15.2 x 22.9 x
Yield 3.86% 3.02% 2.7% 2.92% 5.45% 3.36%
Capitalization / Revenue 0.55 x 0.83 x 1.03 x 0.79 x 0.71 x 1.25 x
EV / Revenue 0.52 x 0.7 x 0.92 x 0.7 x 0.65 x 1.22 x
EV / EBITDA 7.17 x 5.96 x 8.52 x 7.49 x 6.81 x 12.9 x
EV / FCF -14.5 x 5.13 x 39.4 x -70.7 x -11.2 x 19.3 x
FCF Yield -6.9% 19.5% 2.54% -1.41% -8.92% 5.17%
Price to Book 0.67 x 0.87 x 0.97 x 0.89 x 0.89 x 1.73 x
Nbr of stocks (in thousands) 307,537 307,537 307,537 297,536 297,537 300,073
Reference price 2 12.95 16.55 18.50 17.10 18.20 35.70
Announcement Date 3/27/19 3/26/20 3/23/21 3/28/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,232 6,149 5,503 6,479 7,654 8,561
EBITDA 1 526 722 597 603.4 734.2 811.6
EBIT 1 82.62 280.8 195.7 208.1 364.2 482.6
Operating Margin 1.14% 4.57% 3.56% 3.21% 4.76% 5.64%
Earnings before Tax (EBT) 1 180.5 281 190 267.6 475.2 548.5
Net income 1 145.1 226.8 120.2 222.9 357.4 465.3
Net margin 2.01% 3.69% 2.18% 3.44% 4.67% 5.43%
EPS 2 0.4700 0.7374 0.3900 0.7491 1.200 1.559
Free Cash Flow 1 -260.3 838.8 129 -63.84 -446 540.4
FCF margin -3.6% 13.64% 2.34% -0.99% -5.83% 6.31%
FCF Conversion (EBITDA) - 116.19% 21.6% - - 66.59%
FCF Conversion (Net income) - 369.88% 107.3% - - 116.16%
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.9915 1.200
Announcement Date 3/27/19 3/26/20 3/23/21 3/28/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 2,082 2,136 - 2,371 2,194 1,999
EBITDA - - - - - - -
EBIT 1 - 102.3 153.3 - 182.4 146.8 82.17
Operating Margin - 4.92% 7.18% - 7.69% 6.69% 4.11%
Earnings before Tax (EBT) - - - - - - -
Net income 73.95 - - 119.1 - - -
Net margin - - - - - - -
EPS 0.2500 - - 0.4000 - - -
Dividend per Share - - - - - - -
Announcement Date 8/12/22 11/11/22 3/16/23 8/8/23 11/13/23 3/12/24 5/13/24
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 212 787 605 571 416 266
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -260 839 129 -63.8 -446 540
ROE (net income / shareholders' equity) 2.44% 3.83% 2.08% 3.9% 6.06% 7.58%
ROA (Net income/ Total Assets) 0.52% 1.93% 1.36% 1.4% 2.41% 3.02%
Assets 1 28,030 11,734 8,820 15,874 14,849 15,399
Book Value Per Share 2 19.50 19.00 19.20 19.30 20.40 20.70
Cash Flow per Share 2 5.710 5.990 6.280 4.870 6.030 6.010
Capex 1 454 273 321 397 368 342
Capex / Sales 6.28% 4.44% 5.83% 6.13% 4.81% 3.99%
Announcement Date 3/27/19 3/26/20 3/23/21 3/28/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ICHIA TECHNOLOGIES, INC. Stock Ichia Technologies, Inc.
+9.52% 361M
MEDIATEK INC. Stock MediaTek Inc.
+33.99% 66.53B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-0.08% 18.02B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+78.49% 12.69B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+17.83% 10.69B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+81.96% 10.62B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+9.67% 10.61B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+77.69% 8.92B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.95% 8.9B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
+0.17% 8.64B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 2402 Stock
  4. Financials Ichia Technologies, Inc.