Market Closed -
Nasdaq Iceland
12:00:00 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
0.918
ISK
|
-0.86%
|
|
-2.34%
|
-31.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
396.4
|
327.5
|
367.8
|
502.3
|
469.1
|
403.9
|
Enterprise Value (EV)
1 |
512.8
|
572.1
|
646.5
|
742.8
|
800.6
|
772
|
P/E ratio
|
-7.1
x
|
-5.88
x
|
-0.43
x
|
-4.23
x
|
-52.3
x
|
37.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.26
x
|
0.22
x
|
0.86
x
|
0.87
x
|
0.37
x
|
0.27
x
|
EV / Revenue
|
0.34
x
|
0.38
x
|
1.52
x
|
1.29
x
|
0.63
x
|
0.51
x
|
EV / EBITDA
|
7.15
x
|
5.37
x
|
-5.63
x
|
-13.9
x
|
8.21
x
|
7.32
x
|
EV / FCF
|
-3.76
x
|
-4.15
x
|
-7.63
x
|
-11.1
x
|
-6.11
x
|
15.5
x
|
FCF Yield
|
-26.6%
|
-24.1%
|
-13.1%
|
-9.01%
|
-16.4%
|
6.46%
|
Price to Book
|
0.84
x
|
0.7
x
|
1.57
x
|
2.24
x
|
1.72
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
4,812,661
|
5,250,321
|
28,437,661
|
35,958,432
|
41,120,247
|
41,120,247
|
Reference price
2 |
0.0824
|
0.0624
|
0.0129
|
0.0140
|
0.0114
|
0.009823
|
Announcement Date
|
2/7/19
|
2/6/20
|
2/9/21
|
2/3/22
|
2/2/23
|
2/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,506
|
1,502
|
425.7
|
576.7
|
1,263
|
1,523
|
EBITDA
1 |
71.71
|
106.6
|
-114.9
|
-53.52
|
97.57
|
105.4
|
EBIT
1 |
-61.74
|
-40.8
|
-254.7
|
-144.2
|
16.62
|
20.29
|
Operating Margin
|
-4.1%
|
-2.72%
|
-59.83%
|
-25%
|
1.32%
|
1.33%
|
Earnings before Tax (EBT)
1 |
-67.81
|
-72.6
|
-437.8
|
-130.1
|
0.179
|
7.789
|
Net income
1 |
-55.82
|
-55.67
|
-366.6
|
-104.3
|
-8.461
|
10.73
|
Net margin
|
-3.71%
|
-3.71%
|
-86.11%
|
-18.09%
|
-0.67%
|
0.7%
|
EPS
2 |
-0.0116
|
-0.0106
|
-0.0304
|
-0.003300
|
-0.000218
|
0.000260
|
Free Cash Flow
1 |
-136.4
|
-137.8
|
-84.72
|
-66.95
|
-131
|
49.9
|
FCF margin
|
-9.06%
|
-9.17%
|
-19.9%
|
-11.61%
|
-10.37%
|
3.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
47.34%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
465.26%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/7/19
|
2/6/20
|
2/9/21
|
2/3/22
|
2/2/23
|
2/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
116
|
245
|
279
|
240
|
331
|
368
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.622
x
|
2.296
x
|
-2.425
x
|
-4.493
x
|
3.397
x
|
3.492
x
|
Free Cash Flow
1 |
-136
|
-138
|
-84.7
|
-66.9
|
-131
|
49.9
|
ROE (net income / shareholders' equity)
|
-10.4%
|
-12.1%
|
-105%
|
-46%
|
-2.35%
|
3.98%
|
ROA (Net income/ Total Assets)
|
-2.67%
|
-1.62%
|
-11.7%
|
-8.17%
|
0.8%
|
0.86%
|
Assets
1 |
2,089
|
3,429
|
3,121
|
1,277
|
-1,052
|
1,243
|
Book Value Per Share
2 |
0.1000
|
0.0900
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Cash Flow per Share
2 |
0.0600
|
0.0400
|
0
|
0.0100
|
0.0100
|
0
|
Capex
1 |
264
|
253
|
41.8
|
170
|
312
|
134
|
Capex / Sales
|
17.53%
|
16.87%
|
9.82%
|
29.5%
|
24.67%
|
8.79%
|
Announcement Date
|
2/7/19
|
2/6/20
|
2/9/21
|
2/3/22
|
2/2/23
|
2/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -31.24% | 275M | | +14.39% | 30.58B | | -11.77% | 19.96B | | +45.69% | 19.82B | | +6.40% | 18.5B | | +13.91% | 15.95B | | -26.72% | 13.76B | | +34.73% | 13.18B | | -9.97% | 12.47B | | -1.55% | 10.36B |
Other Airlines
|