Stock I2 I2 ENTERPRISE
Add to a list
To use this feature you must be a member
Log inSign up

Financials I2 Enterprise

Equities

I2

THB453010001

Integrated Telecommunications Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-16 pm EDT 		5-day change 1st Jan Change
1.92 THB -0.52% Intraday chart for I2 Enterprise +1.05% -15.04%
May. 09 I2 Enterprise Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 I2 Enterprise Public Company Limited Approves Dividend for the Fiscal Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 949.2 806.4 -
Enterprise Value (EV) 1 1,521 1,480 1,530
P/E ratio 9.42 x 7.38 x 6.4 x
Yield 4.42% 6.77% 7.81%
Capitalization / Revenue 0.67 x 0.51 x 0.47 x
EV / Revenue 1.07 x 0.94 x 0.89 x
EV / EBITDA 11.9 x 11 x 9.75 x
EV / FCF -1.84 x -20 x 383 x
FCF Yield -54.4% -5% 0.26%
Price to Book 1.28 x 1.13 x 1.07 x
Nbr of stocks (in thousands) 420,000 420,000 -
Reference price 2 2.260 1.920 1.920
Announcement Date 2/20/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,420 1,583 1,723
EBITDA 1 - 127.4 134 157
EBIT 1 - 120.8 125 148
Operating Margin - 8.51% 7.9% 8.59%
Earnings before Tax (EBT) 1 - 105.5 133 156
Net income 1 44.98 85.35 108 126
Net margin - 6.01% 6.82% 7.31%
EPS 2 0.1800 0.2400 0.2600 0.3000
Free Cash Flow 1 - -827.3 -74 4
FCF margin - -58.27% -4.67% 0.23%
FCF Conversion (EBITDA) - - - 2.55%
FCF Conversion (Net income) - - - 3.17%
Dividend per Share 2 - 0.1000 0.1300 0.1500
Announcement Date 8/7/23 2/20/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1
Net sales 1 376.1 581.8 343.3
EBITDA 42.06 - -
EBIT 1 40.39 43.54 32.08
Operating Margin 10.74% 7.48% 9.35%
Earnings before Tax (EBT) 1 38.37 36.47 24.07
Net income 1 31.36 29.55 19.13
Net margin 8.34% 5.08% 5.57%
EPS - - -
Dividend per Share - - -
Announcement Date 11/9/23 2/20/24 5/10/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - 571 674 724
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 4.485 x 5.03 x 4.61 x
Free Cash Flow 1 - -827 -74 4
ROE (net income / shareholders' equity) - 19.7% 16.4% 17.2%
ROA (Net income/ Total Assets) - 5.98% 5.2% 5.9%
Assets 1 - 1,428 2,077 2,136
Book Value Per Share 2 - 1.770 1.700 1.800
Cash Flow per Share - - - -
Capex 1 - 1.04 3 -
Capex / Sales - 0.07% 0.19% -
Announcement Date 8/7/23 2/20/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for I2 Enterprise

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.92 THB
Average target price
3.08 THB
Spread / Average Target
+60.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
I2 ENTERPRISE Stock I2 Enterprise
-15.04% 22.43M
CHINA MOBILE LIMITED Stock China Mobile Limited
+17.05% 211B
VERIZON COMMUNICATIONS Stock Verizon Communications
+11.49% 177B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+11.08% 130B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-6.67% 85.75B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+26.74% 74.55B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+1.52% 55.5B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-4.46% 51.5B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-15.02% 47.57B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-16.90% 38.31B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. I2 Stock
  4. Financials I2 Enterprise