Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.185 CAD | +2.78% | +5.71% | +94.74% |
Valuation
Fiscal Period: September | 2022 | 2025 | 2026 | 2027 |
---|---|---|---|---|
Capitalization 1 | 9.648 | 26.65 | - | - |
Enterprise Value (EV) 1 | 9.648 | 26.65 | 26.65 | 26.65 |
P/E ratio | -1.87 x | - | - | - |
Yield | - | - | - | - |
Capitalization / Revenue | - | 1.33 x | 0.67 x | 0.44 x |
EV / Revenue | - | 1.33 x | 0.67 x | 0.44 x |
EV / EBITDA | - | 3.7 x | 1.85 x | 1.23 x |
EV / FCF | - | 9 x | 3.16 x | 1.92 x |
FCF Yield | - | 11.1% | 31.6% | 52.1% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 174,775 | 196,155 | - | - |
Reference price 2 | 0.0750 | 0.1850 | 0.1850 | 0.1850 |
Announcement Date | 1/30/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2022 | 2025 | 2026 | 2027 |
---|---|---|---|---|
Net sales 1 | - | 20 | 40 | 60 |
EBITDA 1 | - | 7.2 | 14.4 | 21.6 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | -2.983 | - | - | - |
Net margin | - | - | - | - |
EPS | -0.0400 | - | - | - |
Free Cash Flow 1 | - | 2.962 | 8.425 | 13.89 |
FCF margin | - | 14.81% | 21.06% | 23.15% |
FCF Conversion (EBITDA) | - | 41.15% | 58.51% | 64.29% |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 1/30/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2022 | 2025 | 2026 | 2027 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 2.96 | 8.43 | 13.9 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 2.5 | 2.5 | 2.5 |
Capex / Sales | - | 12.5% | 6.25% | 4.17% |
Announcement Date | 1/30/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+94.74% | 26.65M | |
+80.72% | 163M | |
-56.45% | 120M | |
+22.32% | 78.08M | |
0.00% | 63.52M | |
-0.77% | 65.78M |
- Stock Market
- Equities
- HG Stock
- Financials HydroGraph Clean Power Inc.