Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- GBX | -.--% | -.--% | +7.69% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 12.09 | 21.63 | 21.33 | 22.97 | 22.97 |
Enterprise Value (EV) 1 | 14.52 | 28.12 | 24.29 | 23.65 | 19.87 |
P/E ratio | 14.9 x | 30.7 x | 17.2 x | 3.11 x | 3.18 x |
Yield | 6.32% | 1.32% | - | 18.6% | 17.1% |
Capitalization / Revenue | 0.86 x | 1.55 x | 1.71 x | 0.85 x | 0.84 x |
EV / Revenue | 1.04 x | 2.01 x | 1.95 x | 0.87 x | 0.73 x |
EV / EBITDA | 7.11 x | 13.1 x | 10.9 x | 2.18 x | 1.82 x |
EV / FCF | 17.7 x | 85.2 x | 7.69 x | - | 2.62 x |
FCF Yield | 5.66% | 1.17% | 13% | - | 38.2% |
Price to Book | 1.56 x | 2.87 x | 2.36 x | 0.6 x | 0.55 x |
Nbr of stocks (in thousands) | 31,827 | 32,777 | 32,815 | 32,815 | 32,815 |
Reference price 2 | 0.3800 | 0.6600 | 0.6500 | 0.7000 | 0.7000 |
Announcement Date | 4/11/19 | 5/27/20 | 6/24/21 | 5/3/24 | 5/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 13.98 | 13.99 | 12.46 | 27.16 | 27.28 |
EBITDA 1 | 2.042 | 2.143 | 2.221 | 10.86 | 10.89 |
EBIT 1 | 1.235 | 1.255 | 1.405 | 9.296 | 9.264 |
Operating Margin | 8.83% | 8.97% | 11.27% | 34.23% | 33.96% |
Earnings before Tax (EBT) 1 | 0.969 | 0.9 | 1.531 | 8.833 | 9.014 |
Net income 1 | 0.842 | 0.734 | 1.299 | 7.229 | 7.395 |
Net margin | 6.02% | 5.25% | 10.43% | 26.62% | 27.11% |
EPS 2 | 0.0255 | 0.0215 | 0.0377 | 0.2250 | 0.2200 |
Free Cash Flow 1 | 0.8214 | 0.3301 | 3.161 | - | 7.581 |
FCF margin | 5.87% | 2.36% | 25.37% | - | 27.79% |
FCF Conversion (EBITDA) | 40.22% | 15.4% | 142.35% | - | 69.61% |
FCF Conversion (Net income) | 97.55% | 44.98% | 243.35% | - | 102.51% |
Dividend per Share 2 | 0.0240 | 0.008700 | - | 0.1300 | 0.1200 |
Announcement Date | 4/11/19 | 5/27/20 | 6/24/21 | 5/3/24 | 5/3/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 2.43 | 6.49 | 2.97 | 0.68 | - |
Net Cash position 1 | - | - | - | - | 3.1 |
Leverage (Debt/EBITDA) | 1.188 x | 3.029 x | 1.335 x | 0.0624 x | - |
Free Cash Flow 1 | 0.82 | 0.33 | 3.16 | - | 7.58 |
ROE (net income / shareholders' equity) | 11% | 9.59% | 15.7% | - | 18.9% |
ROA (Net income/ Total Assets) | 5.19% | 4.71% | 4.1% | - | 10% |
Assets 1 | 16.24 | 15.59 | 31.7 | - | 73.75 |
Book Value Per Share 2 | 0.2400 | 0.2300 | 0.2800 | 1.160 | 1.270 |
Cash Flow per Share 2 | 0.0500 | 0.0400 | 0.2400 | 0.2100 | 0.2400 |
Capex 1 | 0.05 | 0.06 | 0.04 | 0.04 | 0.11 |
Capex / Sales | 0.33% | 0.44% | 0.31% | 0.14% | 0.42% |
Announcement Date | 4/11/19 | 5/27/20 | 6/24/21 | 5/3/24 | 5/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.69% | 31.9M | |
-5.08% | 26.65B | |
-9.13% | 17.88B | |
-20.12% | 10.97B | |
-16.77% | 9.79B | |
+7.87% | 9.69B | |
-2.17% | 6.93B | |
-7.97% | 5.68B | |
+30.15% | 4.26B | |
+0.28% | 2.48B |
- Stock Market
- Equities
- HUNT Stock
- Financials Hunters Property Plc