Stock 688152 HUNAN KYLINSEC TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Kylinsec Technology Co., Ltd.

Equities

688152

CNE100005TZ1

IT Services & Consulting

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
33.2 CNY +1.19% Intraday chart for Hunan Kylinsec Technology Co., Ltd. -10.94% -52.62%
May. 21 Kylinsec Technology Gets Level 1 Security and Reliability Certificate from China's Information Security Regulator MT
Apr. 28 Hunan Kylinsec Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 9,031 5,517
Enterprise Value (EV) 1 8,056 4,663
P/E ratio 55.5 x -184 x
Yield 0.29% -
Capitalization / Revenue 22.6 x 33.8 x
EV / Revenue 20.1 x 28.5 x
EV / EBITDA 64.6 x -58.1 x
EV / FCF -80,388,117 x -96,435,696 x
FCF Yield -0% -0%
Price to Book 6.83 x 4.36 x
Nbr of stocks (in thousands) 78,739 78,739
Reference price 2 114.7 70.07
Announcement Date 4/26/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 79.68 141.3 231.2 338 400.4 163.4
EBITDA 1 12.83 22.53 104.8 118.7 124.8 -80.21
EBIT 1 11.95 20.97 102.4 115.5 121 -84.29
Operating Margin 14.99% 14.84% 44.26% 34.16% 30.21% -51.58%
Earnings before Tax (EBT) 1 11.53 22.81 99.84 120 139.3 -48.24
Net income 1 10.99 20.34 98.91 111.5 128.6 -30.12
Net margin 13.79% 14.39% 42.77% 33% 32.13% -18.43%
EPS - - 1.993 1.886 2.067 -0.3800
Free Cash Flow - -4.391 155.1 -105.9 -100.2 -48.36
FCF margin - -3.11% 67.07% -31.33% -25.03% -29.59%
FCF Conversion (EBITDA) - - 147.99% - - -
FCF Conversion (Net income) - - 156.81% - - -
Dividend per Share - - - - 0.3289 -
Announcement Date 12/23/21 12/23/21 12/23/21 9/28/22 4/26/23 4/28/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 42.2 87.1 250 201 975 854
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -4.39 155 -106 -100 -48.4
ROE (net income / shareholders' equity) - 29.4% 65.1% 40.7% 15.3% -2.33%
ROA (Net income/ Total Assets) - 8.93% 21% 15.8% 7.68% -3.63%
Assets 1 - 227.8 472 704.9 1,675 829.2
Book Value Per Share - - 3.190 6.100 16.80 16.10
Cash Flow per Share - - 0.2900 0.9200 8.400 3.240
Capex 1 4.11 5.81 5.36 5.14 3.71 10.9
Capex / Sales 5.16% 4.11% 2.32% 1.52% 0.93% 6.7%
Announcement Date 12/23/21 12/23/21 12/23/21 9/28/22 4/26/23 4/28/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
HUNAN KYLINSEC TECHNOLOGY CO., LTD. Stock Hunan Kylinsec Technology Co., Ltd.
-52.62% 355M
ACCENTURE PLC Stock Accenture plc
-15.06% 188B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+5.06% 173B
IBM Stock IBM
+7.91% 163B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+0.75% 95.54B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+51.14% 95.08B
RELX PLC Stock RELX PLC
+15.59% 85.84B
INFOSYS LIMITED Stock Infosys Limited
+7.40% 82.44B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+4.43% 49.75B
SNOWFLAKE INC. Stock Snowflake Inc.
-30.92% 47.4B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 688152 Stock
  4. Financials Hunan Kylinsec Technology Co., Ltd.