Financials Hubei Jianghan New Materials Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 06:00:00 2024-07-11 pm EDT			5-day change	1st Jan Change
23.45 ^CNY	+0.13%		+3.49%	-10.80%

May. 07	Tranche Update on Hubei Jianghan New Materials Co., Ltd.'s Equity Buyback Plan announced on February 6, 2024.	CI
May. 01	Hubei Jianghan New Materials Co., Ltd.'s Equity Buyback announced on February 6, 2024, has closed with 2,040,000 shares, representing 0.54% for CNY 50.03 million.	CI

Fiscal Period: December	2023	2024	2025	2026
Capitalization ¹	9,815	8,755	-	-
Enterprise Value (EV) ¹	9,815	8,755	8,755	8,755
P/E ratio	14.8 x	12.3 x	10.8 x	9.23 x
Yield	-	-	-	-
Capitalization / Revenue	4.31 x	3.47 x	2.99 x	2.55 x
EV / Revenue	4.31 x	3.47 x	2.99 x	2.55 x
EV / EBITDA	12.1 x	11.2 x	10.2 x	7.73 x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	2.06 x	1.64 x	1.46 x	1.29 x
Nbr of stocks (in thousands)	373,333	373,333	-	-
Reference price ²	26.29	23.45	23.45	23.45
Announcement Date	3/27/24	-	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2023	2024	2025	2026
Net sales ¹	2,277	2,519	2,926	3,434
EBITDA ¹	812.4	778.6	855.7	1,133
EBIT ¹	754.1	803.8	934.7	1,111
Operating Margin	33.11%	31.91%	31.95%	32.34%
Earnings before Tax (EBT) ¹	759.4	805.2	936.1	1,113
Net income ¹	654.7	695	807.9	960.1
Net margin	28.75%	27.58%	27.61%	27.96%
EPS ²	1.780	1.900	2.175	2.540
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share ²	-	-	-	-
Announcement Date	3/27/24	-	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2023	2024	2025	2026
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	14.8%	13.1%	13.5%	14.3%
ROA (Net income/ Total Assets)	-	12.1%	12.9%	13.7%
Assets ¹	-	5,767	6,287	7,008
Book Value Per Share ²	12.80	14.30	16.10	18.20
Cash Flow per Share ²	1.910	2.340	1.690	2.300
Capex ¹	-	546	570	243
Capex / Sales	-	21.67%	19.48%	7.08%
Announcement Date	3/27/24	-	-	-

¹CNY in Million²CNY

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

23.45 CNY

Average target price

35.9 CNY

Spread / Average Target

+53.09%

	1st Jan change	Capi.
HUBEI JIANGHAN NEW MATERIALS CO., LTD.	-10.80%	1.21B
ECOLAB INC.	+24.08%	70.28B
SIKA AG	-3.00%	47.63B
GIVAUDAN SA	+25.57%	45.14B
FUJIFILM HOLDINGS CORPORATION	+34.90%	29.06B
EMS-CHEMIE HOLDING AG	+7.71%	19.18B
SYMRISE AG	+15.37%	17.52B
CELANESE CORPORATION	-8.45%	15.54B
POSCO FUTURE M CO., LTD.	-23.96%	15.38B
NITTO DENKO CORPORATION	+26.68%	11.88B