Financials Huaihe Energy (Group) Co.,Ltd

Equities

600575

CNE000001DR2

Marine Port Services

End-of-day quote Shanghai S.E. 06:00:00 2024-07-02 pm EDT 5-day change 1st Jan Change
3.83 CNY -0.26% Intraday chart for Huaihe Energy (Group) Co.,Ltd +1.86% +58.92%

Valuation

Fiscal Period: December 2020 2023 2024 2025 2026
Capitalization 1 9,016 9,233 14,740 - -
Enterprise Value (EV) 1 9,016 9,233 14,740 14,740 14,740
P/E ratio 19.3 x 11 x 14.7 x 13.7 x 12.8 x
Yield - - - - -
Capitalization / Revenue - - 0.52 x 0.51 x 0.5 x
EV / Revenue - - 0.52 x 0.51 x 0.5 x
EV / EBITDA - - 5.96 x 5.39 x 5.07 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.3 x 1.24 x 1.19 x
Nbr of stocks (in thousands) 3,886,261 3,831,215 3,848,579 - -
Reference price 2 2.320 2.410 3.830 3.830 3.830
Announcement Date 3/30/21 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2023 2024 2025 2026
Net sales 1 - - 28,130 28,824 29,279
EBITDA 1 - - 2,474 2,734 2,906
EBIT 1 - - 1,244 1,374 1,441
Operating Margin - - 4.42% 4.77% 4.92%
Earnings before Tax (EBT) 1 - - 1,214 1,344 1,411
Net income 1 475.5 839.6 994.4 1,100 1,155
Net margin - - 3.53% 3.82% 3.94%
EPS 2 0.1200 0.2200 0.2600 0.2800 0.3000
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/30/21 3/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 8.91% 9.4% 9.43%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 2.940 3.080 3.220
Cash Flow per Share 2 - - 0.3000 0.3200 0.3700
Capex 1 - - 611 639 467
Capex / Sales - - 2.17% 2.22% 1.6%
Announcement Date 3/30/21 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.83 CNY
Average target price
4.3 CNY
Spread / Average Target
+12.27%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600575 Stock
  4. Financials Huaihe Energy (Group) Co.,Ltd