Delayed
Hong Kong S.E.
10:55:59 2024-07-08 pm EDT
|
5-day change
|
1st Jan Change
|
0.265
HKD
|
0.00%
|
|
0.00%
|
+82.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
856.9
|
2,194
|
1,550
|
1,230
|
1,404
|
1,326
|
Enterprise Value (EV)
2 |
782
|
2,130
|
1,790
|
1,288
|
1,322
|
1,099
|
P/E ratio
|
28,391
x
|
515
x
|
42.1
x
|
6.54
x
|
7.26
x
|
5.32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.47
x
|
4.16
x
|
1.43
x
|
0.79
x
|
0.88
x
|
0.75
x
|
EV / Revenue
|
3.16
x
|
4.04
x
|
1.65
x
|
0.83
x
|
0.83
x
|
0.62
x
|
EV / EBITDA
|
150
x
|
51.3
x
|
9.51
x
|
4.58
x
|
4.76
x
|
2.94
x
|
EV / FCF
|
-53.3
x
|
19.7
x
|
11.2
x
|
-4.57
x
|
9.55
x
|
7.73
x
|
FCF Yield
|
-1.88%
|
5.08%
|
8.94%
|
-21.9%
|
10.5%
|
12.9%
|
Price to Book
|
4.41
x
|
12.1
x
|
-4.29
x
|
-7.77
x
|
570
x
|
5.43
x
|
Nbr of stocks (in thousands)
|
10,060,920
|
10,060,920
|
10,060,920
|
10,060,920
|
10,060,920
|
10,060,920
|
Reference price
3 |
0.0852
|
0.2181
|
0.1540
|
0.1222
|
0.1395
|
0.1318
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/21/21
|
4/27/22
|
4/27/23
|
3/27/24
|
1CNY in Million2HKD in Million3CNY Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
247.3
|
527.1
|
1,086
|
1,548
|
1,599
|
1,776
|
EBITDA
1 |
5.202
|
41.56
|
188.2
|
281
|
277.6
|
374.3
|
EBIT
1 |
1.991
|
39.52
|
180.5
|
271.5
|
269.1
|
364.6
|
Operating Margin
|
0.81%
|
7.5%
|
16.62%
|
17.54%
|
16.83%
|
20.53%
|
Earnings before Tax (EBT)
1 |
4.04
|
24.04
|
144.1
|
262.2
|
288.9
|
349.2
|
Net income
1 |
0.036
|
4.265
|
36.79
|
188
|
193.4
|
249.2
|
Net margin
|
0.01%
|
0.81%
|
3.39%
|
12.15%
|
12.1%
|
14.03%
|
EPS
2 |
0.000003
|
0.000423
|
0.003656
|
0.0187
|
0.0192
|
0.0248
|
Free Cash Flow
1 |
-14.67
|
108.2
|
160.1
|
-281.8
|
138.5
|
142.2
|
FCF margin
|
-5.93%
|
20.52%
|
14.73%
|
-18.21%
|
8.66%
|
8.01%
|
FCF Conversion (EBITDA)
|
-
|
260.28%
|
85.07%
|
-
|
49.9%
|
37.99%
|
FCF Conversion (Net income)
|
-
|
2,536.09%
|
435.11%
|
-
|
71.62%
|
57.07%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/21/21
|
4/27/22
|
4/27/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
241
|
58.5
|
-
|
-
|
Net Cash position
1 |
74.9
|
63.4
|
-
|
-
|
81.5
|
227
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.279
x
|
0.2082
x
|
-
|
-
|
Free Cash Flow
1 |
-14.7
|
108
|
160
|
-282
|
139
|
142
|
ROE (net income / shareholders' equity)
|
1.12%
|
2.39%
|
335%
|
-73.1%
|
-324%
|
197%
|
ROA (Net income/ Total Assets)
|
0.39%
|
4.15%
|
10.2%
|
16.3%
|
18.2%
|
22.4%
|
Assets
1 |
9.132
|
102.7
|
359.5
|
1,154
|
1,064
|
1,114
|
Book Value Per Share
2 |
0.0200
|
0.0200
|
-0.0400
|
-0.0200
|
0
|
0.0200
|
Cash Flow per Share
2 |
0.0100
|
0.0300
|
0.0700
|
0.0500
|
0.0500
|
0.0400
|
Capex
1 |
1.56
|
7.79
|
5.43
|
12.7
|
19.6
|
15.3
|
Capex / Sales
|
0.63%
|
1.48%
|
0.5%
|
0.82%
|
1.23%
|
0.86%
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/21/21
|
4/27/22
|
4/27/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| +82.76% | 341M | | -5.08% | 26.3B | | -9.13% | 18.62B | | -20.12% | 10.82B | | -16.46% | 9.83B | | +7.87% | 9.61B | | -2.17% | 6.89B | | -7.97% | 5.62B | | +30.55% | 4.32B | | +0.28% | 2.39B |
Other Real Estate Services
|