Hua Nan Financial Holdings Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the
Nine Months Ended September 30, 2022 and 2021 and Independent Auditors' Review Report
Commission Merchants, Regulations Governing the Preparation of Financial Reports by Insurance Companies, the guidelines issued by the authority, and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors' review report are Yi-Chun Wu and Han-Ni Fang.
Deloitte & Touche
Taipei, Taiwan
Republic of China
November 24, 2022
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors' review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' review report and consolidated financial statements shall prevail.
- 2 -
HUA NAN FINANCIAL HOLDINGS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars)
September 30, 2022 (Reviewed) | December 31, 2021 (Audited) | September 30, 2021 (Reviewed) | ||||||||||||||||||
ASSETS | Amount | % | Amount | % | Amount | % | ||||||||||||||
CASH AND CASH EQUIVALENTS (Notes 6 and 46) | $ | 39,175,888 | 1 | $ | 42,752,408 | 1 | $ | 33,817,530 | 1 | |||||||||||
DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS (Notes 6, 7 and 46) | 237,906,375 | 7 | 237,798,118 | 7 | 256,162,419 | 8 | ||||||||||||||
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Notes 8 and 46) | 97,771,173 | 3 | 111,925,660 | 3 | 132,989,768 | 4 | ||||||||||||||
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (Notes 5, 9, 11 | ||||||||||||||||||||
and 48) | 368,439,839 | 10 | 327,146,365 | 10 | 302,678,480 | 9 | ||||||||||||||
INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST, NET (Notes 5, 10, 11 and 48) | 728,604,748 | 20 | 609,544,831 | 18 | 587,907,964 | 17 | ||||||||||||||
SECURITIES PURCHASED UNDER RESELL AGREEMENTS (Note 12) | 1,949,350 | - | 2,449,190 | - | 1,596,140 | - | ||||||||||||||
RECEIVABLES, NET (Notes 5, 13 and 46) | 51,240,432 | 1 | 60,275,356 | 2 | 60,947,363 | 2 | ||||||||||||||
CURRENT TAX ASSETS (Notes 44 and 46) | 167,190 | - | 222,141 | - | 347,881 | - | ||||||||||||||
DISCOUNTS AND LOANS, NET (Notes 5, 14 and 46) | 2,012,538,749 | 56 | 1,985,934,147 | 57 | 1,940,098,480 | 57 | ||||||||||||||
REINSURANCE CONTRACTS ASSETS, NET | 6,814,776 | - | 5,381,961 | - | 5,852,263 | - | ||||||||||||||
INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD, NET (Note 15) | 359,216 | - | 360,138 | - | 354,626 | - | ||||||||||||||
OTHER FINANCIAL ASSETS, NET (Notes 5 and 16) | 16,177,005 | 1 | 21,025,010 | 1 | 20,649,701 | 1 | ||||||||||||||
INVESTMENT PROPERTIES, NET (Notes 19 and 48) | 12,182,614 | - | 12,117,002 | - | 11,799,156 | - | ||||||||||||||
PROPERTY AND EQUIPMENT, NET (Notes 17, 46 and 48) | 32,693,833 | 1 | 32,390,449 | 1 | 31,747,319 | 1 | ||||||||||||||
RIGHT-OF-USE ASSETS (Notes 18 and 46) | 2,132,752 | - | 1,960,405 | - | 1,985,179 | - | ||||||||||||||
INTANGIBLE ASSETS, NET (Note 20) | 937,271 | - | 942,413 | - | 898,206 | - | ||||||||||||||
DEFERRED TAX ASSETS (Notes 4 and 44) | 4,183,566 | - | 3,571,080 | - | 3,402,369 | - | ||||||||||||||
OTHER ASSETS, NET (Notes 21, 46 and 48) | 5,655,078 | - | 5,157,244 | - | 3,724,037 | - | ||||||||||||||
TOTAL | $ | 3,618,929,855 | 100 | $ | 3,460,953,918 | 100 | $ | 3,396,958,881 | 100 | |||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
DEPOSITS FROM THE CENTRAL BANK AND OTHER BANKS (Notes 22 and 46) | $ | 232,416,325 | 6 | $ | 121,391,552 | 3 | $ | 139,625,499 | 4 | |||||||||||
FUNDS BORROWED FROM THE CENTRAL BANK AND OTHER BANKS (Notes 23 and 48) | - | - | 34,478,600 | 1 | 29,452,510 | 1 | ||||||||||||||
FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (Note 8) | 8,566,147 | - | 3,427,549 | - | 2,404,433 | - | ||||||||||||||
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Notes 8, 9, 10 and 25) | 65,869,383 | 2 | 26,305,596 | 1 | 38,414,625 | 1 | ||||||||||||||
COMMERCIAL PAPER PAYABLE, NET (Notes 24 and 47) | 20,736,649 | - | 19,305,630 | 1 | 16,579,726 | - | ||||||||||||||
PAYABLES (Note 26) | 58,442,279 | 2 | 44,198,933 | 1 | 58,291,613 | 2 | ||||||||||||||
CURRENT TAX LIABILITIES (Notes 44 and 46) | 2,888,833 | - | 2,517,810 | - | 1,948,389 | - | ||||||||||||||
DEPOSITS AND REMITTANCES (Notes 27 and 46) | 2,850,493,141 | 79 | 2,835,359,989 | 82 | 2,743,039,371 | 81 | ||||||||||||||
BONDS PAYABLE (Notes 28 and 47) | 81,093,184 | 2 | 67,891,382 | 2 | 68,790,781 | 2 | ||||||||||||||
OTHER BORROWINGS (Notes 29 and 47) | 2,382,000 | - | 2,340,340 | - | 1,634,340 | - | ||||||||||||||
PROVISIONS (Notes 4, 30 and 31) | 25,121,973 | 1 | 22,986,431 | 1 | 23,167,920 | 1 | ||||||||||||||
OTHER FINANCIAL LIABILITIES (Notes 32 and 46) | 61,338,546 | 2 | 56,902,334 | 2 | 61,218,319 | 2 | ||||||||||||||
LEASE LIABILITIES (Notes 18, 46 and 47) | 2,189,791 | - | 1,984,400 | - | 1,961,041 | - | ||||||||||||||
DEFERRED TAX LIABILITIES (Notes 4 and 44) | 6,147,821 | - | 6,100,474 | - | 6,096,694 | - | ||||||||||||||
OTHER LIABILITIES (Notes 33 and 46) | 23,419,029 | 1 | 15,056,091 | - | 6,559,797 | - | ||||||||||||||
Total liabilities | 3,441,105,101 | 95 | 3,260,247,111 | 94 | 3,199,185,058 | 94 | ||||||||||||||
EQUITY ATTRIBUTABLE TO OWNER OF THE PARENT (Note 34) | ||||||||||||||||||||
Share capital | ||||||||||||||||||||
Ordinary shares | 136,427,459 | 4 | 131,941,450 | 4 | 131,941,450 | 4 | ||||||||||||||
Capital surplus | 17,758,986 | 1 | 17,758,986 | 1 | 17,758,986 | 1 | ||||||||||||||
Retained earnings | ||||||||||||||||||||
Legal reserve | 20,380,779 | 1 | 18,593,434 | - | 18,593,434 | 1 | ||||||||||||||
Special reserve | 6,471,594 | - | 6,471,594 | - | 6,471,594 | - | ||||||||||||||
Unappropriated earnings | 18,234,128 | - | 19,658,539 | 1 | 16,595,270 | - | ||||||||||||||
Total retained earnings | 45,086,501 | 1 | 44,723,567 | 1 | 41,660,298 | 1 | ||||||||||||||
Other equity | ||||||||||||||||||||
Exchange differences on translating the financial statements of foreign operations | 367,824 | - | (3,691,240) | - | (3,566,460) | - | ||||||||||||||
Unrealized gain on investments in equity instruments at fair value through other comprehensive income | 7,480,153 | - | 12,337,960 | - | 10,665,590 | - | ||||||||||||||
Unrealized loss on investments in debt instruments at fair value through other comprehensive income | (29,000,353) | (1) | (2,676,360) | - | (857,844) | - | ||||||||||||||
Unrealized gain (loss) on other comprehensive income reclassified by overlay approach | (297,944) | - | 310,358 | - | 169,746 | - | ||||||||||||||
Total other equity | (21,450,320) | (1) | 6,280,718 | - | 6,411,032 | - | ||||||||||||||
Total equity attributable to owner of the parent | 177,822,626 | 5 | 200,704,721 | 6 | 197,771,766 | 6 | ||||||||||||||
NON-CONTROLLING INTERESTS | 2,128 | - | 2,086 | - | 2,057 | - | ||||||||||||||
Total equity | 177,824,754 | 5 | 200,706,807 | 6 | 197,773,823 | 6 | ||||||||||||||
TOTAL | $ | 3,618,929,855 | 100 | $ | 3,460,953,918 | 100 | $ | 3,396,958,881 | 100 | |||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
HUA NAN FINANCIAL HOLDINGS CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
For the Three Months Ended September 30 | For the Nine Months Ended September 30 | |||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||
INTEREST REVENUE (Notes 35 | ||||||||||||||||||||||||
and 46) | $ 14,918,173 | 93 | $ 9,190,379 | 66 | $ 37,170,826 | 89 | $ 27,095,084 | 69 | ||||||||||||||||
INTEREST EXPENSES | ||||||||||||||||||||||||
(Notes 35 and 46) | (6,297,100) | (39) | (2,107,423) | (15) | (12,272,560) | (29) | (6,437,345) | (16) | ||||||||||||||||
NET INTEREST | 8,621,073 | 54 | 7,082,956 | 51 | 24,898,266 | 60 | 20,657,739 | 53 | ||||||||||||||||
NET REVENUES OTHER | ||||||||||||||||||||||||
THAN INTEREST | ||||||||||||||||||||||||
Commission and fee revenue, | ||||||||||||||||||||||||
net (Notes 36 and 46) | 2,351,312 | 15 | 3,202,456 | 23 | 7,550,474 | 18 | 9,322,550 | 23 | ||||||||||||||||
Income from insurance | ||||||||||||||||||||||||
premiums, net (Note 37) | 875,915 | 5 | 977,534 | 7 | 3,213,185 | 8 | 3,041,493 | 8 | ||||||||||||||||
Gain or loss on financial assets | ||||||||||||||||||||||||
and liabilities at fair value | ||||||||||||||||||||||||
through profit or loss, net | ||||||||||||||||||||||||
(Notes 8, 38 and 46) | 14,956,582 | 93 | (88,285) | (1) | 24,669,239 | 59 | (803,342) | (2) | ||||||||||||||||
Gain on investment properties, | ||||||||||||||||||||||||
net (Note 19) | 140,877 | 1 | 92,552 | 1 | 344,525 | 1 | 425,947 | 1 | ||||||||||||||||
Realized gain or loss on | ||||||||||||||||||||||||
financial assets at fair value | ||||||||||||||||||||||||
through other comprehensive | ||||||||||||||||||||||||
income (Note 39) | 1,596,892 | 10 | 1,928,860 | 14 | 2,478,268 | 6 | 3,484,791 | 9 | ||||||||||||||||
Net gain or loss on | ||||||||||||||||||||||||
derecognition of financial | ||||||||||||||||||||||||
assets at amortized cost | ||||||||||||||||||||||||
(Note 10) | - | - | 2,543 | - | 7,500 | - | 8,374 | - | ||||||||||||||||
Foreign exchange gain or loss, | ||||||||||||||||||||||||
net (Note 40) | (12,708,133) | (79) | 586,868 | 4 | (22,031,524) | (53) | 2,812,610 | 7 | ||||||||||||||||
Impairment (loss) reversal gain | ||||||||||||||||||||||||
on assets (Note 11) | (16,684) | - | (3,880) | - | (21,005) | - | 32,827 | - | ||||||||||||||||
Share of associates accounted | ||||||||||||||||||||||||
for using the equity method | ||||||||||||||||||||||||
(Note 15) | 4,571 | - | 2,504 | - | 8,454 | - | 6,908 | - | ||||||||||||||||
Gain or loss on profit or loss | ||||||||||||||||||||||||
reclassified by overlay | ||||||||||||||||||||||||
approach (Note 8) | 189,167 | 1 | 144,562 | 1 | 624,775 | 1 | 19,955 | - | ||||||||||||||||
Other non-interest income, net | ||||||||||||||||||||||||
(Note 46) | 16,428 | - | 71,426 | - | 100,452 | - | 298,458 | 1 | ||||||||||||||||
Total net revenues other | ||||||||||||||||||||||||
than interest | 7,406,927 | 46 | 6,917,140 | 49 | 16,944,343 | 40 | 18,650,571 | 47 | ||||||||||||||||
TOTAL NET REVENUE | 16,028,000 | 100 | 14,000,096 | 100 | 41,842,609 | 100 | 39,308,310 | 100 | ||||||||||||||||
ALLOWANCE FOR | ||||||||||||||||||||||||
DOUBTFUL ACCOUNTS, | ||||||||||||||||||||||||
COMMITMENT, AND | ||||||||||||||||||||||||
GUARANTEES (Notes 13 | ||||||||||||||||||||||||
and 14) | (1,658,362) | (10) | (1,555,376) | (11) | (2,813,815) | (7) | (1,808,577) | (5) | ||||||||||||||||
CHANGE IN PROVISIONS FOR | ||||||||||||||||||||||||
INSURANCE LIABILITIES, | ||||||||||||||||||||||||
NET (Note 30) | (120,423) | (1) | (112,826) | (1) | (1,094,454) | (3) | (658,394) | (2) | ||||||||||||||||
OPERATING EXPENSES | ||||||||||||||||||||||||
(Notes 31, 41, 42, 43 and 46) | ||||||||||||||||||||||||
Employee benefits | (4,774,950) | (30) | (4,518,346) | (32) | (13,812,850) | (33) | (13,916,539) | (35) | ||||||||||||||||
Depreciation and amortization | (521,270) | (3) | (524,059) | (4) | (1,558,099) | (4) | (1,613,140) | (4) | ||||||||||||||||
Others | (2,126,125) | (13) | (1,852,488) | (13) | (6,014,525) | (14) | (5,459,079) | (14) | ||||||||||||||||
Total operating expenses | (7,422,345) | (46) | (6,894,893) | (49) | (21,385,474) | (51) | (20,988,758) | (53) | ||||||||||||||||
(Continued) |
- 4 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
HUANAN Financial Holdings Co. Ltd. published this content on 19 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 January 2023 09:03:10 UTC.