Financials Housing Development and Infrastructure Limited

Equities

HDIL

INE191I01012

Real Estate Development & Operations

Market Closed - NSE India S.E. 07:40:29 2024-07-08 am EDT 5-day change 1st Jan Change
4.1 INR -5.09% Intraday chart for Housing Development and Infrastructure Limited -5.09% -4.65%

Valuation

Fiscal Period: March 2018 2019
Capitalization 1 16,753 11,736
Enterprise Value (EV) 1 41,360 32,898
P/E ratio 17.4 x 11 x
Yield - -
Capitalization / Revenue 4.32 x 1.63 x
EV / Revenue 10.7 x 4.58 x
EV / EBITDA 10.2 x 8.11 x
EV / FCF 49.3 x 29.2 x
FCF Yield 2.03% 3.42%
Price to Book 0.14 x 0.1 x
Nbr of stocks (in thousands) 434,004 454,004
Reference price 2 38.60 25.85
Announcement Date 9/16/18 9/7/19
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019
Net sales 1 3,878 7,183
EBITDA 1 4,066 4,056
EBIT 1 3,998 4,003
Operating Margin 103.12% 55.72%
Earnings before Tax (EBT) 1 604.4 1,305
Net income 1 957 1,063
Net margin 24.68% 14.8%
EPS 2 2.220 2.341
Free Cash Flow 1 839.6 1,126
FCF margin 21.65% 15.67%
FCF Conversion (EBITDA) 20.65% 27.75%
FCF Conversion (Net income) 87.73% 105.9%
Dividend per Share - -
Announcement Date 9/16/18 9/7/19
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019
Net Debt 1 24,607 21,162
Net Cash position 1 - -
Leverage (Debt/EBITDA) 6.052 x 5.218 x
Free Cash Flow 1 840 1,126
ROE (net income / shareholders' equity) 0.83% 0.9%
ROA (Net income/ Total Assets) 1.36% 1.36%
Assets 1 70,470 77,871
Book Value Per Share 2 268.0 262.0
Cash Flow per Share 2 0.0900 0.2100
Capex - 0.46
Capex / Sales - 0.01%
Announcement Date 9/16/18 9/7/19
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. HDIL Stock
  4. Financials Housing Development and Infrastructure Limited