Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
37 SAR | -17.78% | -25.10% | -41.92% |
Mar. 26 | Horizon Food Posts Increase in FY23 Net Profit; Revenue Slides | MT |
Jan. 29 | Horizon Food Company Appoints Sultan Al Harbi as CEO, Effective 1 February 2024 | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 509.6 |
Enterprise Value (EV) 1 | 503.3 |
P/E ratio | 55.1 x |
Yield | - |
Capitalization / Revenue | 9.25 x |
EV / Revenue | 9.13 x |
EV / EBITDA | 40.2 x |
EV / FCF | 425,683,028 x |
FCF Yield | 0% |
Price to Book | 4.98 x |
Nbr of stocks (in thousands) | 8,000 |
Reference price 2 | 63.70 |
Announcement Date | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 27.24 | 53.75 | 66.65 | 55.12 |
EBITDA 1 | 5.092 | 12.64 | 12.3 | 12.51 |
EBIT 1 | 3.524 | 10.94 | 9.111 | 9.25 |
Operating Margin | 12.94% | 20.36% | 13.67% | 16.78% |
Earnings before Tax (EBT) 1 | 3.373 | 10.86 | 9.445 | 9.492 |
Net income 1 | 3.286 | 10.56 | 8.887 | 9.249 |
Net margin | 12.06% | 19.65% | 13.33% | 16.78% |
EPS 2 | 0.4100 | 1.320 | 1.111 | 1.156 |
Free Cash Flow | - | -36.26 | -19.07 | 1.182 |
FCF margin | - | -67.46% | -28.61% | 2.15% |
FCF Conversion (EBITDA) | - | - | - | 9.45% |
FCF Conversion (Net income) | - | - | - | 12.78% |
Dividend per Share | - | - | - | - |
Announcement Date | 3/15/23 | 3/15/23 | 3/30/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 1.21 | 17.9 | 1.46 | 6.26 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -36.3 | -19.1 | 1.18 |
ROE (net income / shareholders' equity) | - | 18.9% | 10% | 9.47% |
ROA (Net income/ Total Assets) | - | 8.81% | 5.92% | 5.48% |
Assets 1 | - | 119.9 | 150 | 168.8 |
Book Value Per Share 2 | 3.280 | 27.60 | 11.60 | 12.80 |
Cash Flow per Share 2 | 0.1300 | 5.740 | 0.2600 | 0.8600 |
Capex 1 | 13.8 | 14.3 | 26.4 | 10.8 |
Capex / Sales | 50.6% | 26.58% | 39.57% | 19.52% |
Announcement Date | 3/15/23 | 3/15/23 | 3/30/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-41.92% | 105M | |
-3.94% | 17.68B | |
+17.34% | 3.49B | |
+48.68% | 1.91B | |
+1.54% | 1.54B | |
-.--% | 1.27B | |
-12.02% | 1.23B | |
+4.23% | 1.22B | |
+7.09% | 1.21B | |
0.00% | 1.19B |
- Stock Market
- Equities
- 9564 Stock
- Financials Horizon Food Company Limited