Delayed
Nasdaq
01:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
11.12
USD
|
-2.03%
|
|
+2.58%
|
+7.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
830
|
735.3
|
1,044
|
516.4
|
193.7
|
214
|
-
|
Enterprise Value (EV)
1 |
830
|
735.3
|
1,044
|
516.4
|
193.7
|
214
|
214
|
P/E ratio
|
42.5
x
|
9.73
x
|
9.52
x
|
7.9
x
|
-7.05
x
|
-12.2
x
|
41.7
x
|
Yield
|
0.44%
|
1.78%
|
1.92%
|
5.08%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.15
x
|
2.05
x
|
3.01
x
|
1.81
x
|
0.93
x
|
1.23
x
|
1.07
x
|
EV / Revenue
|
3.15
x
|
2.05
x
|
3.01
x
|
1.81
x
|
0.93
x
|
1.23
x
|
1.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.2
x
|
1.02
x
|
1.46
x
|
0.92
x
|
0.36
x
|
0.41
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
24,411
|
21,788
|
20,085
|
18,723
|
18,810
|
18,858
|
-
|
Reference price
2 |
34.00
|
33.75
|
52.00
|
27.58
|
10.30
|
11.35
|
11.35
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/27/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
263.8
|
358
|
347
|
284.9
|
208.7
|
174.5
|
200.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
56.27
|
133.6
|
131.7
|
84.66
|
-33.2
|
-12
|
12
|
Operating Margin
|
21.33%
|
37.33%
|
37.95%
|
29.72%
|
-15.91%
|
-6.88%
|
5.99%
|
Earnings before Tax (EBT)
1 |
48.71
|
101.9
|
146.7
|
84.66
|
-32.76
|
-19.37
|
8
|
Net income
1 |
19.22
|
79.99
|
115.4
|
66.54
|
-27.51
|
-17.65
|
5.045
|
Net margin
|
7.28%
|
22.34%
|
33.26%
|
23.36%
|
-13.18%
|
-10.11%
|
2.52%
|
EPS
2 |
0.8000
|
3.470
|
5.460
|
3.490
|
-1.460
|
-0.9325
|
0.2725
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.6000
|
1.000
|
1.400
|
-
|
-
|
-
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/27/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
85.7
|
70.1
|
73.07
|
76.34
|
65.36
|
59.57
|
53.79
|
49.38
|
45.94
|
41.6
|
42.83
|
44.33
|
45.6
|
45.85
|
47.35
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
31.73
|
15.63
|
22.43
|
26.45
|
14.94
|
7.075
|
2.863
|
0.287
|
-3.566
|
-10.56
|
-5
|
-
|
3
|
1
|
2
|
Operating Margin
|
37.03%
|
22.3%
|
30.7%
|
34.65%
|
22.86%
|
11.88%
|
5.32%
|
0.58%
|
-7.76%
|
-25.38%
|
-11.67%
|
-
|
6.58%
|
2.18%
|
4.22%
|
Earnings before Tax (EBT)
1 |
37.73
|
24.63
|
22.43
|
26.45
|
11.15
|
6.482
|
-36.62
|
1.397
|
-4.011
|
-10.56
|
-5.789
|
-3.804
|
-1.729
|
-1.1
|
0.6333
|
Net income
1 |
29.43
|
19.95
|
17.72
|
20.37
|
8.501
|
5.058
|
-31.44
|
2.295
|
-3.419
|
-7.497
|
-5.045
|
-3.375
|
-1.828
|
-0.9667
|
0.3667
|
Net margin
|
34.34%
|
28.46%
|
24.25%
|
26.68%
|
13.01%
|
8.49%
|
-58.46%
|
4.65%
|
-7.44%
|
-18.02%
|
-11.78%
|
-7.61%
|
-4.01%
|
-2.11%
|
0.77%
|
EPS
2 |
1.430
|
1.010
|
0.9400
|
1.080
|
0.4500
|
0.2700
|
-1.670
|
0.1200
|
-0.1800
|
-0.4000
|
-0.2600
|
-0.1750
|
-0.0950
|
-0.0700
|
0.0450
|
Dividend per Share
2 |
0.2500
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.1000
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/24/22
|
4/25/22
|
7/25/22
|
10/24/22
|
1/27/23
|
4/24/23
|
7/28/23
|
10/30/23
|
1/29/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.43%
|
11.3%
|
15.9%
|
10.8%
|
-5%
|
-3.84%
|
0.94%
|
ROA (Net income/ Total Assets)
|
0.25%
|
1.1%
|
1.58%
|
0.79%
|
0.09%
|
-0.2%
|
0.05%
|
Assets
1 |
7,688
|
7,272
|
7,305
|
8,423
|
-30,564
|
8,824
|
9,610
|
Book Value Per Share
2 |
28.50
|
32.90
|
35.60
|
30.00
|
28.60
|
27.70
|
28.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/27/23
|
1/29/24
|
-
|
-
|
Last Close Price
11.35
USD Average target price
13.12
USD Spread / Average Target +15.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.38% | 214M | | +22.40% | 600B | | +21.67% | 320B | | +23.82% | 274B | | +24.73% | 190B | | +28.52% | 179B | | +7.71% | 160B | | +3.48% | 158B | | +11.40% | 152B | | +12.15% | 140B |
Other Banks
|