Stock 1747 HOME CONTROL INTERNATIONAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Home Control International Limited

Equities

1747

KYG4574A1085

Communications & Networking

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:34 2024-07-17 am EDT 		5-day change 1st Jan Change
0.32 HKD -15.79% Intraday chart for Home Control International Limited -15.79% -17.95%
Apr. 22 Home Control International Swings to Loss in 2023 MT
Mar. 27 Home Control International Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 54.35 48.26 39.38 25.3 24.66 - -
Enterprise Value (EV) 1 54.35 48.26 39.38 25.3 24.66 24.66 24.66
P/E ratio 14.6 x - - - - - -
Yield - - - - - - -
Capitalization / Revenue 0.41 x 0.38 x 0.31 x 0.25 x 0.23 x 0.21 x 0.2 x
EV / Revenue 0.41 x 0.38 x 0.31 x 0.25 x 0.23 x 0.21 x 0.2 x
EV / EBITDA - 4.39 x 2 x 4.58 x 3.04 x 2.62 x 2.37 x
EV / FCF - 37.1 x 133 x 1.91 x 10.3 x 4.65 x 2.49 x
FCF Yield - 2.69% 0.75% 52.4% 9.73% 21.5% 40.1%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 501,634 501,634 504,142 506,650 506,650 - -
Reference price 2 0.8400 0.7500 0.6100 0.3900 0.3800 0.3800 0.3800
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - - -
1HKD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 134.2 126 126.6 101 108.6 117 126.2
EBITDA 1 - 11 19.67 5.523 8.1 9.4 10.4
EBIT 1 - 8.48 7.407 0.54 4.9 6.1 6.7
Operating Margin - 6.73% 5.85% 0.53% 4.51% 5.21% 5.31%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS 0.0575 - - - - - -
Free Cash Flow 1 - 1.3 0.297 13.27 2.4 5.3 9.9
FCF margin - 1.03% 0.23% 13.14% 2.21% 4.53% 7.84%
FCF Conversion (EBITDA) - 11.82% 1.51% 240.25% 29.63% 56.38% 95.19%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 1.3 0.3 13.3 2.4 5.3 9.9
ROE (net income / shareholders' equity) - 18.6% 19.9% -6.87% 12.6% 13.8% 14.7%
ROA (Net income/ Total Assets) - 4.1% 4.91% 1.18% 3.9% 4.4% 4.9%
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 2.3 1.1 0.8 1 1.5 2
Capex / Sales - 1.83% 0.87% 0.79% 0.92% 1.28% 1.58%
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.38 HKD
Average target price
0.38 HKD
Spread / Average Target
0.00%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
HOME CONTROL INTERNATIONAL LIMITED Stock Home Control International Limited
-17.95% 24.66M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-6.14% 191B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+52.11% 112B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+81.61% 75.11B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+26.50% 66.06B
GARMIN LTD. Stock Garmin Ltd.
+35.16% 33.37B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+83.66% 22.39B
NOKIA OYJ Stock Nokia Oyj
+15.37% 21.09B
ERICSSON Stock ERICSSON
+12.41% 22.26B
ZTE CORPORATION Stock ZTE Corporation
+7.36% 17.55B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 1747 Stock
  4. Financials Home Control International Limited