Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.005 AUD | 0.00% |
|
-16.67% | -50.00% |
May. 24 | Holista Colltech Receives Payment Terms From Federal Court | MT |
May. 15 | Holista Colltech Extends Voluntary Suspension to May 22 | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.57 | 18.49 | 19.83 | 12.94 | 8.085 | 2.788 |
Enterprise Value (EV) 1 | 14.1 | 19.31 | 18.04 | 12.62 | 9.188 | 4.296 |
P/E ratio | -7.44 x | -26.8 x | -3.53 x | -10.2 x | -5.53 x | -0.58 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.69 x | 2.5 x | 2.7 x | 1.61 x | 0.98 x | 0.47 x |
EV / Revenue | 1.75 x | 2.61 x | 2.46 x | 1.57 x | 1.11 x | 0.72 x |
EV / EBITDA | -9.73 x | -24.5 x | -4.38 x | -12.3 x | -7.51 x | -1.54 x |
EV / FCF | -6.14 x | 70.2 x | -7.81 x | -14.2 x | -14.2 x | 1.71 x |
FCF Yield | -16.3% | 1.42% | -12.8% | -7.03% | -7.06% | 58.3% |
Price to Book | 2.54 x | 4.18 x | 3.66 x | 3.16 x | 2.86 x | -1.41 x |
Nbr of stocks (in thousands) | 234,039 | 234,039 | 275,349 | 275,349 | 278,800 | 278,800 |
Reference price 2 | 0.0580 | 0.0790 | 0.0720 | 0.0470 | 0.0290 | 0.0100 |
Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/30/22 | 3/31/23 | 4/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.043 | 7.396 | 7.347 | 8.023 | 8.241 | 5.947 |
EBITDA 1 | -1.449 | -0.7891 | -4.116 | -1.025 | -1.223 | -2.787 |
EBIT 1 | -1.707 | -1.067 | -4.304 | -1.193 | -1.417 | -2.955 |
Operating Margin | -21.22% | -14.42% | -58.59% | -14.87% | -17.19% | -49.69% |
Earnings before Tax (EBT) 1 | -2.078 | -0.7777 | -5.594 | -1.204 | -1.365 | -4.854 |
Net income 1 | -1.612 | -0.6899 | -5.483 | -1.256 | -1.453 | -4.806 |
Net margin | -20.04% | -9.33% | -74.63% | -15.66% | -17.63% | -80.81% |
EPS 2 | -0.007799 | -0.002947 | -0.0204 | -0.004600 | -0.005248 | -0.0172 |
Free Cash Flow 1 | -2.296 | 0.275 | -2.311 | -0.887 | -0.6489 | 2.505 |
FCF margin | -28.54% | 3.72% | -31.45% | -11.05% | -7.87% | 42.13% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/30/22 | 3/31/23 | 4/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.52 | 0.82 | - | - | 1.1 | 1.51 |
Net Cash position 1 | - | - | 1.78 | 0.32 | - | - |
Leverage (Debt/EBITDA) | -0.3601 x | -1.04 x | - | - | -0.9012 x | -0.541 x |
Free Cash Flow 1 | -2.3 | 0.27 | -2.31 | -0.89 | -0.65 | 2.51 |
ROE (net income / shareholders' equity) | -54.8% | -22.2% | -138% | -35.6% | -67.2% | 538% |
ROA (Net income/ Total Assets) | -15% | -8.68% | -33.7% | -9.96% | -14.3% | -41.9% |
Assets 1 | 10.76 | 7.944 | 16.28 | 12.62 | 10.17 | 11.48 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0.0100 | -0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0 | 0 |
Capex 1 | 0.05 | 0.07 | 0.01 | 0.04 | 0.08 | 0 |
Capex / Sales | 0.58% | 0.96% | 0.18% | 0.48% | 0.93% | 0.08% |
Announcement Date | 3/29/19 | 3/31/20 | 3/31/21 | 3/30/22 | 3/31/23 | 4/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-50.00% | 926K | |
+38.65% | 39.1B | |
-8.62% | 38.76B | |
+26.95% | 31.24B | |
+10.74% | 25.9B | |
-13.50% | 25.8B | |
+44.87% | 14.06B | |
+34.36% | 13.12B | |
-7.14% | 11.32B | |
-12.61% | 10.68B |
- Stock Market
- Equities
- HCT Stock
- Financials Holista Colltech Limited