HIVE DIGITAL TECHNOLOGIES LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.15 CAD | -2.81% |
|
-7.98% | -30.37% |
| Jun. 25 | HIVE Digital Swings to Loss in Fiscal Q4 Despite Doubling Revenue | MT |
| Jun. 25 | Transcript : HIVE Digital Technologies Ltd., 2024 Pre Recorded Earnings Call, Jun 25, 2024 |
Valuation
| Fiscal Period: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 44.14 | 1,433 | 871.8 | 276.8 | 355.2 | 365 |
| Enterprise Value (EV) 1 | 44.14 | 1,433 | 871.8 | 276.8 | 355.2 | 365 |
| P/E ratio | -14.4 x | 32.3 x | 11 x | -1.18 x | -5.86 x | -7.1 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 21.5 x | 4.16 x | 2.6 x | 3.1 x | 3.49 x |
| EV / Revenue | - | 21.5 x | 4.16 x | 2.6 x | 3.1 x | 3.49 x |
| EV / EBITDA | - | - | 5.1 x | 11.9 x | 9.47 x | 7.26 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 65,429 | 73,368 | 81,969 | 83,912 | 105,450 | 117,082 |
| Reference price 2 | 0.9500 | 24.55 | 13.30 | 4.460 | 4.560 | 4.270 |
| Announcement Date | 9/14/20 | 9/23/21 | 7/20/22 | 6/29/23 | 6/24/24 | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 66.7 | 209.6 | 106.3 | 114.5 | 104.6 |
| EBITDA 1 | - | - | 171 | 23.2 | 37.49 | 50.28 |
| EBIT 1 | - | 67.4 | 196.9 | -52.75 | -46.43 | -67.59 |
| Operating Margin | - | 101.06% | 93.91% | -49.62% | -40.57% | -64.63% |
| Earnings before Tax (EBT) 1 | - | 42.69 | 82.04 | -236.1 | -45.02 | -71.24 |
| Net income 1 | -1.663 | 42.54 | 79.62 | -236.4 | -51.2 | -67.24 |
| Net margin | - | 63.78% | 37.99% | -222.37% | -44.73% | -64.3% |
| EPS 2 | -0.0659 | 0.7603 | 1.211 | -3.775 | -0.7782 | -0.6015 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/14/20 | 9/23/21 | 7/20/22 | 6/29/23 | 6/24/24 | - |
1USD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 68.18 | 51.57 | 44.18 | 29.6 | 14.32 | 18.22 | 23.57 | 22.77 | 31.25 | 36.88 | 24.32 | 24.24 | 26.43 | 29.59 |
| EBITDA 1 | - | 11.79 | 11.23 | 18.81 | 1.55 | -1.278 | 5.308 | -1.515 | 17.33 | 16.2 | 32.75 | 8.64 | 8.402 | 16.05 |
| EBIT 1 | 42.79 | 72.15 | -3.054 | -13.57 | -22.53 | -13.6 | - | -19.54 | -9.465 | -4.35 | -18.96 | -19.46 | -21.52 | -22.64 |
| Operating Margin | 62.76% | 139.91% | -6.91% | -45.84% | -157.34% | -74.65% | - | -85.83% | -30.29% | -11.79% | -77.97% | -80.29% | -81.41% | -76.5% |
| Earnings before Tax (EBT) 1 | 64.25 | -55.56 | -95.26 | -37.17 | -90.42 | -13.28 | - | -22.94 | -5.202 | -2.437 | -19.96 | -20.46 | -22.52 | -23.64 |
| Net income 1 | 64.25 | -57.98 | -95.26 | -37.04 | -90.01 | -14.11 | - | -24.55 | -6.951 | -3.454 | -17.96 | -18.46 | -20.52 | -21.64 |
| Net margin | 94.22% | -112.43% | -215.64% | -125.14% | -628.62% | -77.43% | - | -107.82% | -22.24% | -9.37% | -73.86% | -76.17% | -77.63% | -73.12% |
| EPS 2 | 1.019 | -1.108 | -1.494 | -0.5978 | -1.467 | -0.1987 | -0.2546 | -0.4012 | -0.1075 | -0.0410 | -0.0135 | -0.2255 | -0.2190 | -0.1370 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/14/22 | 7/20/22 | 8/16/22 | 11/15/22 | 2/20/23 | 6/29/23 | 8/10/23 | 11/10/23 | 2/12/24 | 6/24/24 | - | - | - | - |
1USD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | 201 | 42.8 | - | - |
| Capex / Sales | - | - | 95.68% | 40.28% | - | - |
| Announcement Date | 9/14/20 | 9/23/21 | 7/20/22 | 6/29/23 | 6/24/24 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.27
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -28.36% | 365M | |
| -5.83% | 6.04B | |
| +53.49% | 3.94B | |
| -19.64% | 2.93B | |
| +110.42% | 1.69B | |
| +17.75% | 1.59B | |
| +10.90% | 1.42B | |
| +17.47% | 1.42B | |
| -10.13% | 1.03B | |
| -5.93% | 882M |
- Stock Market
- Equities
- HIVE Stock
- Financials HIVE Digital Technologies Ltd.
