Stock HITECHCORP HITECH CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hitech Corporation Limited

Equities

HITECHCORP

INE120D01012

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-07-15 am EDT 		5-day change 1st Jan Change
249.7 INR -1.71% Intraday chart for Hitech Corporation Limited +9.40% -2.33%
May. 16 Hitech Corporation Limited Recommends Payment of Dividend for the Financial Year Ended 31 March, 2024, Payable on or After July 25, 2024 CI
May. 16 Hitech Corporation Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,838 824.4 2,132 3,908 2,684 3,396
Enterprise Value (EV) 1 3,651 2,647 3,604 4,889 3,290 4,193
P/E ratio 11.2 x 35 x 12.6 x 10.5 x 9.48 x 15.4 x
Yield 0.84% - 0.81% 0.44% 0.64% 0.51%
Capitalization / Revenue 0.4 x 0.18 x 0.48 x 0.66 x 0.48 x 0.6 x
EV / Revenue 0.79 x 0.58 x 0.81 x 0.83 x 0.59 x 0.75 x
EV / EBITDA 7.06 x 4.52 x 5.77 x 5.83 x 4.51 x 5.97 x
EV / FCF -13 x 18.8 x 18.1 x 13.7 x 10.1 x -133 x
FCF Yield -7.71% 5.31% 5.53% 7.29% 9.92% -0.75%
Price to Book 1.12 x 0.5 x 1.17 x 1.8 x 1.1 x 1.29 x
Nbr of stocks (in thousands) 17,176 17,176 17,176 17,176 17,176 17,176
Reference price 2 107.0 48.00 124.1 227.6 156.2 197.8
Announcement Date 9/5/19 9/3/20 7/5/21 6/22/22 6/15/23 7/3/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024
Net sales 1 4,619 4,601 4,471 5,885 5,587 5,618
EBITDA 1 517.3 585 625.1 839.3 729.6 702.9
EBIT 1 304 301.1 347.4 556.6 459.1 429.1
Operating Margin 6.58% 6.54% 7.77% 9.46% 8.22% 7.64%
Earnings before Tax (EBT) 1 255.8 35.85 223.4 503.9 373.6 300.2
Net income 1 164 23.59 169.6 374 283.3 220
Net margin 3.55% 0.51% 3.79% 6.36% 5.07% 3.92%
EPS 2 9.550 1.370 9.870 21.77 16.49 12.81
Free Cash Flow 1 -281.4 140.6 199.2 356.6 326.5 -31.47
FCF margin -6.09% 3.05% 4.46% 6.06% 5.84% -0.56%
FCF Conversion (EBITDA) - 24.02% 31.87% 42.48% 44.75% -
FCF Conversion (Net income) - 595.73% 117.48% 95.34% 115.26% -
Dividend per Share 2 0.9000 - 1.000 1.000 1.000 1.000
Announcement Date 9/5/19 9/3/20 7/5/21 6/22/22 6/15/23 7/3/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 1,814 1,823 1,473 981 606 797
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.506 x 3.116 x 2.356 x 1.169 x 0.831 x 1.134 x
Free Cash Flow 1 -281 141 199 357 327 -31.5
ROE (net income / shareholders' equity) 10.4% 1.43% 9.76% 18.7% 12.3% 8.69%
ROA (Net income/ Total Assets) 5.01% 4.76% 5.76% 9.63% 8.26% 7.35%
Assets 1 3,274 495.3 2,945 3,883 3,428 2,993
Book Value Per Share 2 95.70 96.30 106.0 126.0 142.0 153.0
Cash Flow per Share 2 0.2200 0.3000 0.3300 0.4200 1.370 0.3700
Capex 1 848 260 173 191 187 513
Capex / Sales 18.36% 5.65% 3.86% 3.25% 3.34% 9.14%
Announcement Date 9/5/19 9/3/20 7/5/21 6/22/22 6/15/23 7/3/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
HITECH CORPORATION LIMITED Stock Hitech Corporation Limited
-2.33% 52.25M
AMCOR PLC Stock Amcor plc
+2.07% 14.31B
APTARGROUP, INC. Stock AptarGroup, Inc.
+16.02% 9.58B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-6.83% 7.15B
SCIENTEX Stock Scientex
+14.17% 1.45B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+30.00% 1.44B
FP CORPORATION Stock FP Corporation
-17.28% 1.29B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+8.72% 1.07B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-31.70% 932M
TIME TECHNOPLAST LIMITED Stock Time Technoplast Limited
+90.32% 917M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. HITECHCORP Stock
  4. Financials Hitech Corporation Limited