Market Closed -
Nasdaq
04:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
13.3
USD
|
+4.97%
|
|
+10.93%
|
-13.36%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
138.9
|
276.2
|
219.4
|
214
|
185.1
|
-
|
-
|
Enterprise Value (EV)
1 |
138.9
|
278
|
219.4
|
214
|
185.1
|
185.1
|
185.1
|
P/E ratio
|
26.2
x
|
23.2
x
|
17.4
x
|
34.1
x
|
24.6
x
|
19.3
x
|
17.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
12.1
x
|
7.09
x
|
5.65
x
|
5.31
x
|
4.95
x
|
4.6
x
|
EV / Revenue
|
-
|
12.1
x
|
7.09
x
|
5.65
x
|
5.31
x
|
4.95
x
|
4.6
x
|
EV / EBITDA
|
-
|
18.8
x
|
9.95
x
|
13
x
|
11.8
x
|
10
x
|
9.4
x
|
EV / FCF
|
-
|
-15,556,455
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
13,596
|
13,702
|
13,878
|
13,942
|
13,919
|
-
|
-
|
Reference price
2 |
10.22
|
20.16
|
15.81
|
15.35
|
13.30
|
13.30
|
13.30
|
Announcement Date
|
3/25/21
|
3/15/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
22.8
|
30.95
|
37.88
|
34.86
|
37.4
|
40.2
|
EBITDA
1 |
-
|
14.7
|
22.04
|
16.49
|
15.74
|
18.45
|
19.7
|
EBIT
1 |
-
|
7.662
|
16.04
|
10.64
|
10.26
|
12.58
|
13.7
|
Operating Margin
|
-
|
33.61%
|
51.82%
|
28.09%
|
29.41%
|
33.63%
|
34.08%
|
Earnings before Tax (EBT)
1 |
-
|
12.49
|
13.87
|
7.78
|
9.711
|
11.88
|
13.1
|
Net income
1 |
5.359
|
11.8
|
12.46
|
6.135
|
7.922
|
9.574
|
10.7
|
Net margin
|
-
|
51.75%
|
40.25%
|
16.2%
|
22.72%
|
25.59%
|
26.62%
|
EPS
2 |
0.3900
|
0.8700
|
0.9100
|
0.4500
|
0.5400
|
0.6900
|
0.7800
|
Free Cash Flow
|
-
|
-17.76
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-77.88%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/21
|
3/15/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
6.8
|
8.145
|
9.288
|
9.361
|
8.049
|
9.857
|
8.99
|
9.271
|
9.764
|
8.419
|
8.498
|
8.856
|
9.1
|
9.3
|
9.5
|
EBITDA
1 |
3.5
|
5.307
|
5.913
|
6.629
|
4.431
|
4.581
|
3.871
|
3.742
|
4.294
|
3.357
|
3.842
|
4.198
|
4.32
|
4.2
|
4.6
|
EBIT
1 |
1.663
|
3.979
|
4.201
|
5.242
|
2.782
|
3.316
|
2.665
|
2.218
|
2.442
|
2.102
|
2.398
|
2.756
|
3.05
|
2.6
|
2.9
|
Operating Margin
|
24.46%
|
48.85%
|
45.23%
|
56%
|
34.56%
|
33.64%
|
29.64%
|
23.92%
|
25.01%
|
24.97%
|
28.21%
|
31.12%
|
33.52%
|
27.96%
|
30.53%
|
Earnings before Tax (EBT)
1 |
2.424
|
0.645
|
5.604
|
5.094
|
2.693
|
2.865
|
2.518
|
2.116
|
0.282
|
2.032
|
2.208
|
2.568
|
2.869
|
2.3
|
2.7
|
Net income
1 |
2.2
|
0.603
|
4.891
|
4.246
|
2.718
|
2.63
|
2.008
|
1.483
|
0.016
|
1.619
|
1.796
|
2.065
|
2.365
|
1.9
|
2.1
|
Net margin
|
32.35%
|
7.4%
|
52.66%
|
45.36%
|
33.77%
|
26.68%
|
22.34%
|
16%
|
0.16%
|
19.23%
|
21.14%
|
23.32%
|
25.99%
|
20.43%
|
22.11%
|
EPS
2 |
0.1600
|
0.0400
|
0.3600
|
0.3100
|
0.2000
|
0.1900
|
0.1500
|
0.1100
|
0.001160
|
0.1200
|
0.1250
|
0.1500
|
0.1750
|
0.1400
|
0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/22
|
5/10/22
|
8/9/22
|
11/4/22
|
3/16/23
|
5/11/23
|
8/10/23
|
11/8/23
|
3/21/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
1.81
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.1232
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-17.8
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
35.1
|
0.1
|
0.1
|
0.1
|
0.2
|
0.2
|
Capex / Sales
|
-
|
154.12%
|
0.32%
|
0.26%
|
0.29%
|
0.53%
|
0.5%
|
Announcement Date
|
3/25/21
|
3/15/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Last Close Price
13.3
USD Average target price
17.5
USD Spread / Average Target +31.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.36% | 185M | | -22.27% | 8.4B | | -28.63% | 6.47B | | -26.82% | 5.64B | | +7.06% | 3.68B | | -13.31% | 3.29B | | +8.98% | 1.48B | | -12.27% | 1.28B | | -16.67% | 1.26B | | -8.36% | 1.16B |
Other Employment Services
|