Stock A238490 HIMS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HIMS Co.,Ltd.

Equities

A238490

KR7238490007

Industrial Machinery & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
5,740 KRW -0.17% Intraday chart for HIMS Co.,Ltd. +0.70% -17.17%
2023 HIMS Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Tranche Update on HIMS Co.,Ltd.'s Equity Buyback Plan announced on July 25, 2022. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 153,846 144,797 109,999 66,357 75,883
Enterprise Value (EV) 1 152,793 117,526 93,070 63,763 72,355
P/E ratio 18.1 x 8.41 x -250 x -7.74 x 13.6 x
Yield - 1.17% 1.02% - 0.72%
Capitalization / Revenue 1.81 x 1.36 x 2.17 x 2.1 x 1.51 x
EV / Revenue 1.8 x 1.11 x 1.84 x 2.02 x 1.44 x
EV / EBITDA 16.9 x 4.47 x -33.2 x -5.38 x 10.7 x
EV / FCF - 4,656,292 x -148,749,777 x -5,606,049 x -20,179,393 x
FCF Yield - 0% -0% -0% -0%
Price to Book 1.25 x 1.86 x 1.49 x 1.07 x 1.12 x
Nbr of stocks (in thousands) 11,312 11,312 11,167 10,950 10,950
Reference price 2 13,600 12,800 9,850 6,060 6,930
Announcement Date 3/16/21 3/16/21 3/16/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 85,065 106,206 50,584 31,540 50,102
EBITDA 1 9,017 26,285 -2,801 -11,851 6,775
EBIT 1 7,824 24,968 -4,378 -13,275 5,685
Operating Margin 9.2% 23.51% -8.66% -42.09% 11.35%
Earnings before Tax (EBT) 1 7,938 20,240 -1,483 -11,311 6,054
Net income 1 8,442 17,205 -441.4 -8,645 5,599
Net margin 9.92% 16.2% -0.87% -27.41% 11.18%
EPS 2 752.0 1,522 -39.45 -783.0 511.0
Free Cash Flow - 25,240 -625.7 -11,374 -3,586
FCF margin - 23.77% -1.24% -36.06% -7.16%
FCF Conversion (EBITDA) - 96.03% - - -
FCF Conversion (Net income) - 146.71% - - -
Dividend per Share - 150.0 100.0 - 50.00
Announcement Date 3/16/21 3/16/21 3/16/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 1,054 27,270 16,928 2,594 3,528
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 25,240 -626 -11,374 -3,586
ROE (net income / shareholders' equity) - 24.8% -0.58% -12.7% 8.58%
ROA (Net income/ Total Assets) - 17.6% -3.12% -10.1% 4.06%
Assets 1 - 97,906 14,128 85,349 137,983
Book Value Per Share 2 10,852 6,872 6,598 5,656 6,174
Cash Flow per Share 2 934.0 2,340 1,384 355.0 246.0
Capex 1 2,512 553 262 111 10,268
Capex / Sales 2.95% 0.52% 0.52% 0.35% 20.49%
Announcement Date 3/16/21 3/16/21 3/16/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
HIMS CO.,LTD. Stock HIMS Co.,Ltd.
-17.17% 46.16M
ATLAS COPCO AB Stock Atlas Copco AB
+12.01% 85.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+14.64% 67.25B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+23.48% 38.04B
XYLEM INC. Stock Xylem Inc.
+20.56% 33.06B
FANUC CORPORATION Stock Fanuc Corporation
+7.91% 26.52B
FORTIVE CORPORATION Stock Fortive Corporation
+1.79% 25.93B
SANDVIK AB Stock Sandvik AB
-2.43% 25.05B
DOVER CORPORATION Stock Dover Corporation
+18.39% 24.54B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-4.30% 20.72B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. A238490 Stock
  4. Financials HIMS Co.,Ltd.