Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Non-Consolidated Financial Results

for the Nine Months Ended January 31, 2021

(Based on Japanese GAAP)

Company name: HEROZ, Inc.

Stock exchange listing: Tokyo

Stock code: Representative: Inquiries:

Takahiro Hayashi

Daisuke Asahara

Scheduled date to file Quarterly Securities Report:

March 12, 2021

Scheduled date to commence dividend payments:

-

Preparation of supplementary material on quarterly financial results:

Yes

Holding of quarterly financial results meeting:

No

4382 URLhttps://www.heroz.co.jpRepresentative Director and CEO

Director and CFO

TEL

03(6435)2495

(Amounts less than one million yen are rounded down)

1. Non-consolidated financial results for the nine months ended January 31, 2021 (from May 1, 2020 to January 31, 2021)

(1) Non-consolidated operating results (cumulative)

March 12, 2021

Percentages indicate year-on-year changes

Net sales

EBITDA

Operating profit

Ordinary profit

Profit

Nine months ended January 31, 2021

Nine months ended January 31, 2020

Millions of yen

1,127 1,121

% 0.5 7.8

Millions of yen

258 372

% (30.6) (8.1)

Millions of yen

215 324

% (33.7) (13.5)

Millions of yen

206 270

% (23.5) (27.0)

Millions of yen

140 184

% (23.7) (27.9)

EBITDA = Operating Profit + Depreciation + Amortization

Earnings per share

Diluted earnings per share

Nine months ended January 31, 2021

Nine months ended January 31, 2020

Yen 9.42 13.06

Yen 9.28 12.65

(2) Non-consolidated financial position

Total assets

Net assets

Equity ratio

As of January 31, 2021

As of April 30, 2020

Millions of yen 6,471 6,408

Millions of yen 6,336 6,182

% 97.9 96.5

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended April 30, 2020

Year ending April 30, 2021

Yen - -

Yen 0.00 0.00

Yen - -

Yen 0.00

Yen 0.00

Year ending April 30, 2021 (Forecast)

0.00

0.00

3. Forecast of non-consolidated financial results for the year ending April 30, 2021 (from May 1, 2020 to April 30, 2021)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit

Earnings per share

Full year

Millions of yen 1,700

% 10.1

Millions of yen 230

% (49.9)

Millions of yen 220

% (45.6)

Millions of yen 150

% (41.3)

Yen 10.03

4. Notes

  • (1) Application of special accounting methods for preparing quarterly non-consolidated financial statements: No

  • (2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statementsChanges in accounting policies due to revisions to accounting standards and other regulations: Changes in accounting policies due to other reasons:

Changes in accounting estimates:

Restatement of prior period financial statements:

No No No No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of January 31, 2021

15,021,582 shares

As of April 30, 2020

14,917,428 shares

Number of treasury shares at the end of the period

As of January 31, 2021

- shares

As of April 30, 2020

- shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Nine months ended January 31, 2021

14,929,624 shares

Nine months ended January 31, 2020

14,119,907 shares

Attachments

  • Original document
  • Permalink

Disclaimer

HEROZ Inc. published this content on 15 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 March 2021 06:02:02 UTC.