Stock HRTG HERITAGE INSURANCE HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Heritage Insurance Holdings, Inc.

Equities

HRTG

US42727J1025

Property & Casualty Insurance

Market Closed - Nyse
Other stock markets
 04:00:01 2024-07-12 pm EDT 		5-day change 1st Jan Change
6.98 USD +1.75% Intraday chart for Heritage Insurance Holdings, Inc. +11.68% +7.06%
Jul. 01 Heritage Insurance Holdings, Inc.(NYSE:HRTG) added to Russell Small Cap Comp Value Index CI
Jul. 01 Heritage Insurance Holdings, Inc.(NYSE:HRTG) added to Russell Small Cap Completeness Index CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 383.8 280.9 162.5 45.38 197.4 202.8 -
Enterprise Value (EV) 1 383.8 -39.02 -76.06 45.38 197.4 202.8 202.8
P/E ratio - 30.7 x -2.19 x -0.31 x 3.77 x 4.81 x 3.88 x
Yield - - - - - - -
Capitalization / Revenue 0.75 x 0.47 x 0.26 x 0.07 x 0.27 x 0.26 x 0.24 x
EV / Revenue 0.75 x 0.47 x 0.26 x 0.07 x 0.27 x 0.26 x 0.24 x
EV / EBITDA - - - - - - -
EV / FCF - 1,657,900 x 2,748,833 x - - - -
FCF Yield - 0% 0% - - - -
Price to Book 0.85 x 0.64 x 0.46 x 0.35 x 0.89 x 0.82 x 0.69 x
Nbr of stocks (in thousands) 28,964 27,734 27,639 25,208 30,284 29,057 -
Reference price 2 13.25 10.13 5.880 1.800 6.520 6.980 6.980
Announcement Date 2/27/20 3/3/21 3/7/22 3/2/23 3/11/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 511.3 593.4 631.6 662.5 735.5 794.3 848.4
EBITDA - - - - - - -
EBIT 1 49.57 10.18 -7.564 -65.4 63.98 73.21 84.61
Operating Margin 9.69% 1.72% -1.2% -9.87% 8.7% 9.22% 9.97%
Earnings before Tax (EBT) 1 - 2.213 -76.03 -166.2 52 60 73.72
Net income 1 - 9.326 -74.73 -154.4 45.31 44.3 55.29
Net margin - 1.57% -11.83% -23.3% 6.16% 5.58% 6.52%
EPS 2 - 0.3300 -2.690 -5.860 1.730 1.450 1.800
Free Cash Flow - 169.5 59.12 - - - -
FCF margin - 28.56% 9.36% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - 1,817.03% - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/27/20 3/3/21 3/7/22 3/2/23 3/11/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 166.7 158.6 163.8 165.5 174.6 176.9 185.3 186.3 187 191.3 196.8 201 205.1 208.8 211.7
EBITDA - - - - - - - - - - - - - - -
EBIT 1 17.64 -39.41 5.222 -47.31 14.91 20.09 17.16 -9.435 36.17 22.7 19.2 4.284 27.02 23.47 27.68
Operating Margin 10.58% -24.85% 3.19% -28.59% 8.54% 11.36% 9.26% -5.06% 19.35% 11.87% 9.76% 2.13% 13.17% 11.24% 13.08%
Earnings before Tax (EBT) 1 -44.88 -41.38 -87.3 -49.34 11.85 17.21 13.65 -12.03 33.17 19.87 15.57 -2.155 26.71 27.63 18.26
Net income 1 -49.22 -30.76 -87.87 -48.24 12.5 14.01 7.779 -7.424 30.94 14.22 11.67 -1.654 20.06 20.79 13.63
Net margin -29.52% -19.39% -53.65% -29.15% 7.16% 7.92% 4.2% -3.98% 16.55% 7.44% 5.93% -0.82% 9.78% 9.95% 6.44%
EPS 2 -1.790 -1.150 -3.320 -1.830 0.4800 0.5500 0.3000 -0.2800 1.150 0.4700 0.3800 -0.0550 0.6550 0.6800 0.4450
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/7/22 5/5/22 8/4/22 11/8/22 3/2/23 5/4/23 8/8/23 11/2/23 3/11/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - 320 239 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 169 59.1 - - - -
ROE (net income / shareholders' equity) 6.6% 2.09% -3.6% -26.8% 25.8% 18.4% 19.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 15.70 15.90 12.80 5.130 7.290 8.540 10.20
Cash Flow per Share - - - - - - -
Capex - 0.76 1.01 - - - -
Capex / Sales - 0.13% 0.16% - - - -
Announcement Date 2/27/20 3/3/21 3/7/22 3/2/23 3/11/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Heritage Insurance Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
6.98 USD
Average target price
10 USD
Spread / Average Target
+43.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
HERITAGE INSURANCE HOLDINGS, INC. Stock Heritage Insurance Holdings, Inc.
+7.06% 203M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+75.12% 76.75B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+13.92% 51.2B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.13% 48.46B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+16.94% 43.2B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+100.14% 37.27B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+29.93% 36.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+16.58% 31.13B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+29.32% 25.9B
SOMPO HOLDINGS INC. Stock Sompo Holdings Inc.
+47.13% 21.07B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. HRTG Stock
  4. Financials Heritage Insurance Holdings, Inc.